In: Accounting
|
Direct Materials |
Direct Labor |
||||||
|
3/14 Issued |
$ 1,100 |
Week of Mar 20 |
200 hrs @ $6.10/hr |
||||
|
3/20 Issued |
625 |
Week of Mar. 26 |
140 hrs @ $7.00/hr |
||||
|
3/22 Issued |
450 |
|
|
||||
|
Factory overhead applied at the rate of $3.50 per direct labor hour.
|
|||||||
|
Lafarge
Machine
Works |
|||||||||||||
|
Direct materials |
Direct labor |
Applied factory overhead |
|||||||||||
|
Date Issued |
Amount |
Date (Week of) |
Hours |
Rate |
Cost |
Date (Week of) |
Hours |
Rate |
Cost |
||||
|
3/14 |
$1,100 |
3/20 |
200 |
$6.10 |
$1,220 |
3/20 |
200 |
$3.50 |
$700 |
||||
|
3/20 |
625 |
3/26 |
140 |
7.00 |
980 |
3/26 |
140 |
3.50 |
490 |
||||
|
3/22 |
450 |
|
|
|
|
|
|
|
|
||||
|
|
——– |
|
|
|
———- |
|
|
|
———- |
||||
|
|
$2,175 |
|
|
|
$2,200 |
|
|
|
$1,190 |
||||
Required:
The sales price of the job, assuming that it was contracted with a markup of 45% of cost.
|
Materials and supplies: |
|
|||
|
Inventory, January 1, 2019 |
$11,000 |
|||
|
Purchases on account |
32,000 |
|||
|
Labor: |
|
|||
|
Accrued(payable) January 1, 2019 |
3,000 |
|||
|
Paid during January |
26,000 |
|||
|
Factory overhead costs: |
|
|||
|
Supplies (issued from materials) |
1,000 |
|||
|
Indirect labor |
3,000 |
|||
|
Depreciation |
1,000 |
|||
|
Other factory overhead costs (all from outside suppliers on account) |
14,000 |
|||
|
Work in process: |
|
|||
|
|
Job1 |
Job2 |
Job3 |
Total |
|
Work in process January 1, 2019 |
$ 1,000 |
— |
— |
$ 1,000 |
|
Job costs during January, 2019 |
|
|
|
|
|
Direct materials (issued) |
3,000 |
$5,000 |
$4,000 |
12,000 |
|
Direct labor |
5,500 |
7,800 |
6,900 |
20,200 |
|
Applied factory overhead |
5,200 |
8,300 |
7,500 |
21,000 |
|
Job 1 started in December, 2018, finished during January, and sold to a customer for $22,000 cash |
||||
|
Job 2 started in January, not yet finished. |
||||
|
Job 3 started in January, finished during January, and now in the finished goods inventory customerforcustomer’s disposition |
||||
|
Finished goods inventory January 1, 2019. |
||||
Required:
Journal entries, with detail for the respective job orders and factory overhead subsidiary records, to to record the following transactions for the January:
A)
| Direct materials | 2,175.00 |
| Direct labor | 2,200.00 |
| Applied factory overhead | 1,190.00 |
| Total factory cost | 5,565.00 |
| Markup 45% of cost | 2,504.25 |
| Sales price | 8,069.25 |
b)
| Subsidiary Record | Debit | Credit | ||
| 1 | Materials | 32,000.00 | ||
| Accounts Payable | 32,000.00 | |||
| 2 | Accrued Payroll | 26,000.00 | ||
| Cash | 26,000.00 | |||
| 3 | Factory overhead Control | 3,000.00 | ||
| Indirect Labor | 3,000.00 | |||
| Work in process (WIP) | 20,200.00 | |||
| Job1 | 5,500.00 | |||
| Job2 | 7,800.00 | |||
| Job3 | 6,900.00 | |||
| Payroll | 23,200.00 | |||
| 4 | Work in process (WIP) | 12,000.00 | ||
| Job1 | 3,000.00 | |||
| Job2 | 5,000.00 | |||
| Job3 | 4,000.00 | |||
| Factory overhead control | 1,000.00 | |||
| Supplies | 1,000.00 | |||
| Materials | 13,000.00 | |||
| 5 | Factory overhead Control | 1,000.00 | ||
| Depreciation | 1,000.00 | |||
| Accumulated Depreciation | 1,000.00 | |||
| 6 | Factory overhead Control | 14,000.00 | ||
| Other factory overhead costs | 14,000.00 | |||
| Accounts payable | 14,000.00 | |||
| 7 | Work in process (WIP) | 21,000.00 | ||
| Job1 | 5,200.00 | |||
| Job2 | 8,300.00 | |||
| Job3 | 7,500.00 | |||
| Factory overhead control | 21,000.00 | |||
| 8 | Finished goods | 33,100.00 | ||
| Work in process (WIP) | 33,100.00 | |||
| Job1 | 14,700.00 | |||
| Job3 | 18,400.00 | |||
| 9 | Cash | 22,000.00 | ||
| Sales | 22,000.00 | |||
| 10 | Cost of Goods Sold | 14,700.00 | ||
| Finished Goods | 14,700.00 |