Question
In: Accounting
Neptune Company has developed a small inflatable toy that it is anxious to introduce to its...
Neptune Company has developed a small inflatable toy that it is anxious to introduce to its customers. The company’s Marketing Department estimates that demand for the new toy will range between 15,000 units and 35,000 units per month. The new toy will sell for $3 per unit. Enough capacity exists in the company’s plant to produce 18,000 units of the toy each month. Variable expenses to manufacture and sell one unit would be $1.00, and incremental fixed expenses associated with the toy would total $22,000 per month.
Neptune has also identified an outside supplier who could produce the toy for a price of $1.75 per unit plus a fixed fee of $15,000 per month for any production volume up to 20,000 units. For a production volume between 20,001 and 40,000 units the fixed fee would increase to a total of $30,000 per month.
Required:
1. Calculate the break-even point in unit sales assuming that Neptune does not hire the outside supplier.
2. How much profit with Neptune earn assuming:
a. It produces and sells 18,000 units.
b. It does not produce any units and instead outsources the production of 18,000 units to the outside supplier and then sells those units to its customers.
3. Calculate the break-even point in unit sales assuming that Neptune plans to use all of its production capacity to produce the first 18,000 units that it sells and that it also commits to hiring the outside supplier to produce up to 17,000 additional units.
4. Assume that Neptune plans to use all of its production capacity to produce the first 18,000 units that it sells and that it also commits to hiring the outside supplier to produce up to 17,000 additional units.
a. What total unit sales would Neptune need to achieve in order to equal the profit earned in requirement 2a?
b. What total unit sales would Neptune need to achieve in order to attain a target profit of $16,500 per month?
c. How much profit will Neptune earn if it sells 35,000 units per month?
d. How much profit will Neptune earn if it sells 35,000 units per month and agrees to pay its marketing manager a bonus of 10 cents for each unit sold above the break-even point from requirement 3?
5. If Neptune outsources all production to the outside supplier, how much profit will the company earn if it sells 35,000 units?
1.Break-even point in unit sales - without hiringunits2a.Profit if produces and sells2b.Profit if outsources production and sells3.Break-even point in unit sales - hiringunits4a.Total unit salesunits4b.Total unit sales to achieve a target Profit of $16,500units4c.Net operating income4d.Net operating income - bonus to marketing manager5.Net operating income - fully outsourced
Solutions
Expert Solution
| Req 1: | Break-even point in unit sales- Without hiring | 11,000 | Units | |
| Working Note 1: | ||||
| Break even = Fixed cost / Contribution per unit | ||||
| Incremental fixed fee | 22,000 | |||
| Selling price | 3 | |||
| Less: Variable cost | 1 | |||
| Contribution per unit | 2 | |||
| Break-even point in unit sales- Without hiring | 11,000 | UNITS | ||
| Req 2-a | Profit if produces and sell | 14,000 | ||
| Req 2-b | Profit if outsources production and sells | 7,500 | ||
| Make and sell(2a) | Buy and sell(2b) | |||
| Sales Revenue | 54,000 | 54,000 | ||
| Less: Variable cost | 18,000 | 31,500 | ||
| Contribution margin | 36,000 | 22,500 | ||
| Less: Fixed cost | 22,000 | 15,000 | ||
| Net Income | 14,000 | 7,500 | ||
| Req 3 | Break-even point in unit sales- With hiring | 18,800 | Units | |
| For the first 18000 Units | ||||
| Contribution per unit | 2.0 | |||
| Above 18000 Units | ||||
| Contribution per unit | 1 | |||
| Fixed cost For the first 18000 Units | 22,000 | |||
| Fixed cost for Above 18000 Units | 15,000 | |||
| Total Fixed cost | 37,000 | |||
| Less: contribution margin For the first 18000 Units | 36,000 | |||
| Remaining uncovered cost | 1,000 | |||
| Divided by CM per unit if hired | 800 | Units | ||
| Break-even point in unit sales- With hiring | 18,800 | Units | ||
| Req 4-a | Total Units Sales | 30,000 | Units | |
| Target Units = (Total Fixed cost + Target Profit)/Contribution per unit | ||||
| Total Fixed cost | 37,000 | |||
| Target Profit | 14,000 | |||
| Total amount to be covered | 51,000 | |||
| Less: contribution margin For the first 18000 Units | 36,000 | |||
| Remaining uncovered cost | 15,000 | |||
| Divided by CM per unit if hired | 12,000 | |||
| Total Units Sales | 30,000 | |||
| Req 4-b | Total Units Sales To achieve target profit of $16500 | 32,000 | ||
| Target Units = (Total Fixed cost + Target Profit)/Contribution per unit | ||||
| Total Fixed cost | 37,000 | |||
| Target Profit | 16,500 | |||
| Total amount to be covered | 53,500 | |||
| Less: contribution margin For the first 18000 Units | 36,000 | |||
| Remaining uncovered cost | 17,500 | |||
| Divided by CM per unit if hired | 14,000 | |||
| Total Units Sales | 32,000 | |||
| Req 4-c | Net Operating INCOME | 20,250 | ||
| Make and sell | Buy and sell | Total | ||
| Units | 18,000 | 17,000 | 35,000 | |
| Sales Revenue | 54,000 | 51,000 | 105,000 | |
| Less: Variable cost | 18,000 | 29,750 | 47,750 | |
| Contribution margin | 36,000 | 21,250 | 57,250 | |
| Less: Fixed cost | 22,000 | 15,000 | 37,000 | |
| Net Income | 14,000 | 6,250 |
 ekkarill92 answered 2 years agoRelated SolutionsNeptune Company has developed a small inflatable toy that it is anxious to introduce to its...Neptune Company has developed a small inflatable toy that it is
anxious to introduce to its customers. The company’s Marketing
Department estimates that demand for the new toy will range between
10,000 units and 40,000 units per month. The new toy will sell for
$8.00 per unit. Enough capacity exists in the company’s plant to
produce 15,000 units of the toy each month. Variable expenses to
manufacture and sell one unit would be $4.00 , and incremental
fixed expenses associated...
Neptune Company has developed a small inflatable toy that it is anxious to introduce to its...Neptune Company has developed a small inflatable toy that it is
anxious to introduce to its customers. The company’s Marketing
Department estimates that demand for the new toy will range between
20,000 units and 30,000 units per month. The new toy will sell for
$9.00 per unit. Enough capacity exists in the company’s plant to
produce 25,000 units of the toy each month. Variable expenses to
manufacture and sell one unit would be $5.00 , and incremental
fixed expenses associated...
Neptune Company has developed a small inflatable toy that it is anxious to introduce to its...Neptune Company has developed a small inflatable toy that it is
anxious to introduce to its customers. The company’s Marketing
Department estimates that demand for the new toy will range between
15,000 units and 30,000 units per month. The new toy will sell for
$9.00 per unit. Enough capacity exists in the company’s plant to
produce 20,000 units of the toy each month. Variable expenses to
manufacture and sell one unit would be $5.00 , and incremental
fixed expenses associated...
Neptune Company has developed a small inflatable toy that it is anxious to introduce to its...Neptune Company has developed a small inflatable toy that it is
anxious to introduce to its customers. The company’s Marketing
Department estimates that demand for the new toy will range between
15,000 units and 40,000 units per month. The new toy will sell for
$10.00 per unit. Enough capacity exists in the company’s plant to
produce 20,000 units of the toy each month. Variable expenses to
manufacture and sell one unit would be $6.00 , and incremental
fixed expenses associated...
Neptune Company has developed a small inflatable toy that it is anxious to introduce to its...Neptune Company has developed a small inflatable toy that it is
anxious to introduce to its customers. The company’s Marketing
Department estimates that demand for the new toy will range between
15,000 units and 35,000 units per month. The new toy will sell for
$9.00 per unit. Enough capacity exists in the company’s plant to
produce 20,000 units of the toy each month. Variable expenses to
manufacture and sell one unit would be $5.00 , and incremental
fixed expenses associated...
Neptune Company has developed a small inflatable toy that it is anxious to introduce to its...Neptune Company has developed a small inflatable toy that it is
anxious to introduce to its customers. The company’s Marketing
Department estimates that demand for the new toy will range between
20,000 units and 35,000 units per month. The new toy will sell for
$9.00 per unit. Enough capacity exists in the company’s plant to
produce 25,000 units of the toy each month. Variable expenses to
manufacture and sell one unit would be $5.00 , and incremental
fixed expenses associated...
Neptune Company has developed a small inflatable toy that it is anxious to introduce to its...Neptune Company has developed a small inflatable toy that it is
anxious to introduce to its customers. The company’s Marketing
Department estimates that demand for the new toy will range between
10,000 units and 40,000 units per month. The new toy will sell for
$10.00 per unit. Enough capacity exists in the company’s plant to
produce 15,000 units of the toy each month. Variable expenses to
manufacture and sell one unit would be $6.00 , and incremental
fixed expenses associated...
Neptune Company has developed a small inflatable toy that it is anxious to introduce to its...Neptune Company has developed a small inflatable toy that it is
anxious to introduce to its customers. The company’s Marketing
Department estimates that demand for the new toy will range between
15,000 units and 40,000 units per month. The new toy will sell for
$8.00 per unit. Enough capacity exists in the company’s plant to
produce 20,000 units of the toy each month. Variable expenses to
manufacture and sell one unit would be $4.00 , and incremental
fixed expenses associated...
Material and Labor Variances Topper Toys has developed a new toy called the Brainbuster. The company...Material and Labor Variances
Topper Toys has developed a new toy called the Brainbuster. The
company has a standard cost system to help control costs and has
established the following standards for the Brainbuster toy:
Direct materials: 8 diodes per
toy at $0.30 per diode
Direct labor: 1.2 hours per toy
at $7 per hour
During August, the company produced 5,000
Brainbuster toys. Production data on the toy for August
follows:
Direct materials:...
4. A small Canadian company that has developed valuable new medical products using its unique biotechnology...4.
A small Canadian company that has developed valuable new medical
products using its unique biotechnology know-how is trying to
decide how best to serve the European Union market. Its choices are
given below. The cost of investment in manufacturing facilities
will be a major one for the Canadian firm, but it is not outside
its reach. If these are the firm's only options, which one would
you advise it to choose? Why? 1.Manufacture the products at home
and let...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
ADVERTISEMENT
|