In: Finance
Banyan Co.’s common stock currently sells for $30.25 per share. The growth rate is a constant 5%, and the company has an expected dividend yield of 4%. The expected long-run dividend payout ratio is 50%, and the expected return on equity (ROE) is 10.0%. New stock can be sold to the public at the current price, but a flotation cost of 10% would be incurred. What would be the cost of new equity? Do not round intermediate calculations.
Round your answer to two decimal places.
Solution: | ||
Cost of new equity Ke 9.44% | ||
Working Notes: | ||
Using Gordon growth model : P0 x (1 - F) = D1 / (Ke - g) | ||
ke = New cost of Equity | ||
Po=current share price = $30.25 per share | ||
g= growth rate= 5% | ||
D1 = Expected dividend in a year= ?? | ||
Flotation cost F = 10% | ||
Additional details given | ||
Dividend yield = 4% | ||
D/P = dividend payout ratio = 50% | ||
return on equity (ROE) = 10.0% | ||
Now | Dividend yield = D1/P0 | |
D1= Dividend yield x P0 | ||
D1= 4% x $30.25 | ||
D1= $1.21 | ||
Growth rate g can be computed using ROE & D/P ratio | ||
g = ROE x ( 1- D/P) | ||
g = 10% x ( 1- 50%) | ||
g = 10% x 50% | ||
g = 5% | ||
which is already given | ||
hence | Cost of new equity we calculate | |
P0 x (1 - F) = D1 / (Ke - g) | ||
30.25 x (1 - 10%) = 1.21 / (Ke - 5%) | ||
1.21/(30.25 x (1 - 10%)) + 5% = Ke | ||
Ke = 1.21/(27.225) + 5% | ||
Ke = 0.04444444+ 5% | ||
Ke = 4.44444% + 5% | ||
Ke = 9.444444% | ||
Ke = 9.44% | ||
Please feel free to ask if anything about above solution in comment section of the question. |