In: Accounting
BDB Company manufactures its one product by a process that requires two departments. The production starts in Department A and is completed in Department B. Direct materials are added at the beginning of the process in Department A. Additional direct materials are added when the process is 50% complete in Department B. Conversion costs are incurred proportionally throughout the production processes in both departments. On April 1, Department A had 500 units in Work-in-Process estimated to be 30% complete for conversion; Department B had 300 units in Work-in-Process estimated to be 40% complete for conversion. During April, Department A started 2,000 units and completed 2,100 units; Department B completed 2,000 units. The ending Work-in-Process Inventory on April 30 in Department A is estimated to be 50% complete for conversion, and the ending Work-in-Process Inventory in Department B is estimated to be 70% complete for conversion. The cost sheet for Department A shows that the units in the beginning Work-in-Process Inventory had $3,740 in direct materials costs and $1,728 in conversion costs. The production costs incurred in April were $19,260 for direct materials and $23,250 for conversion. Department B’s beginning Work-in-Process Inventory on April 1 was $4,588, of which $2,850 was transferred-in costs; it incurred $40,080 in direct materials costs and $25,622 in conversion costs in April. BDB Company uses the weighted-average method for Departments A and B.
Required:
1. Prepare a production cost report for Department A.
2. Prepare a production cost report for Department B
| DEPARTMENT A | |||||||
| UNITS TO ACCOUNT FOR: | |||||||
| Beginning Work in Process units | 500 | ||||||
| Add: Units Started in Process | 2,000 | ||||||
| Total Units to account for: | 2,500 | ||||||
| UNITS TO BE ACCOUNTED FOR: | |||||||
| Units started and completed | 2,100 | ||||||
| Ending Work in Process | 400 | ||||||
| Total Units to be accounted for: | 2,500 | ||||||
| Equivalent Units: | |||||||
| Material Cost | Conversion | ||||||
| % Completion | Units | % Completion | Units | ||||
| Units started and completed | 100% | 2,100 | 100% | 2,100 | |||
| Ending Work in Process | 100% | 400 | 50% | 200 | |||
| Total Equivalent units | 2,500 | 2,300 | |||||
| TOTAL COST TO ACCOUNT FOR: | |||||||
| Material | Conversion | ||||||
| Beginning work in Process | 3,740 | 1,728 | |||||
| Cost Added during May | 19,260 | 23,250 | |||||
| Total Cost to account for: | 23,000 | 24,978 | |||||
| Total Cost to account for: | 47,978 | ||||||
| COST PER EQUIVALENT UNIT: | |||||||
| Material | Conversion | ||||||
| Total cost added during the year | 23,000 | 24,978 | |||||
| Equivalent Units | 2,500 | 2,300 | |||||
| Cost per Equivalent unit | 9.2 | 10.86 | |||||
| TOTAL COST ACCOUNTED FOR: | |||||||
| Units started and Transferred out (2,100 units) | |||||||
| Equivalent unit | Cost per EU | Total Cost | |||||
| Material | 2,100 | 9.2 | 19320 | ||||
| Conversion Cost | 2,100 | 10.86 | 22806 | ||||
| Total Cost of Units completed and transferred out: | 42126 | ||||||
| Ending Work in process (400 units) | |||||||
| Equivalent unit | Cost per EU | Total Cost | |||||
| Material | 400 | 9.2 | 3680 | ||||
| Conversison Cost | 200 | 10.86 | 2172 | ||||
| Total cost of Ending Work in process: | 5,852 | ||||||
| Department-B | |||||||
| UNITS TO ACCOUNT FOR: | |||||||
| Beginning Work in Process units | 300 | ||||||
| Add: Units Started in Process | 2,100 | ||||||
| Total Units to account for: | 2,400 | ||||||
| UNITS TO BE ACCOUNTED FOR: | |||||||
| Units started and completed | 2,000 | ||||||
| Ending Work in Process | 400 | ||||||
| Total Units to be accounted for: | 2,400 | ||||||
| Equivalent Units: | |||||||
| Material Cost | Conversion | ||||||
| % Completion | Units | % Completion | Units | ||||
| Units started and completed | 100% | 2,000 | 100% | 2,000 | |||
| Ending Work in Process | 100% | 400 | 70% | 280 | |||
| Total Equivalent units | 2,400 | 2,280 | |||||
| TOTAL COST TO ACCOUNT FOR: | |||||||
| Material | Conversion | ||||||
| Beginning work in Process | 1,738 | 2,850 | |||||
| Cost Added during May | 40,080 | 25,622 | |||||
| Total Cost to account for: | 41,818 | 28,472 | |||||
| Total Cost to account for: | 70,290 | ||||||
| COST PER EQUIVALENT UNIT: | |||||||
| Material | Conversion | ||||||
| Total cost added during the year | 41,818 | 28,472 | |||||
| Equivalent Units | 2,400 | 2,280 | |||||
| Cost per Equivalent unit | 17.424 | 12.49 | |||||
| TOTAL COST ACCOUNTED FOR: | |||||||
| Units started and Transferred out (2,000 units) | |||||||
| Equivalent unit | Cost per EU | Total Cost | |||||
| Material | 2,000 | 17.424 | 34848 | ||||
| Conversion Cost | 2,000 | 12.49 | 24980 | ||||
| Total Cost of Units completed and transferred out: | 59828 | ||||||
| Ending Work in process (400 units) | |||||||
| Equivalent unit | Cost per EU | Total Cost | |||||
| Material | 400 | 17.424 | 6969.6 | ||||
| Conversison Cost | 280 | 12.49 | 3497.2 | ||||
| Total cost of Ending Work in process: | 10,467 | ||||||