Question

In: Accounting

Financial data is available from the accounts of Tarralo Corporation: 12/31/20 12/31/19 Cash 36,000 25,000 Accounts...

Financial data is available from the accounts of Tarralo Corporation:

12/31/20

12/31/19

Cash

36,000

25,000

Accounts receivable, net

143,000

118,000

Inventory

130,000

140,000

Prepaid rent

11,000

10,000

Machinery

189,000

170,000

Accumulated depreciation-Machinery

(90,000)

(70,000)

Equipment

175,000

190,000

Accumulated depreciation-Equipment

(60,000)

(45,000)

534,000

538,000

Accounts payable

18,000

28,000

Salaries payable

10,000

17,000

Accrued expenses

8,000

18,000

Income taxes payable

10,000

13,000

Bonds payable

200,000

200,000

Discount on bonds payable

(7,000)

(8,000)

Common stock

210,000

200,000

Retained earnings

85,000

70,000

534,000

538,000

FY 2020

Sales

650,000

Cost of goods sold

395,000

Selling expenses

105,000

Administrative expenses

88,000

Interest expense

29,000

Gain on the sale of equipment

4,000

Income tax expense

12,000

Additional information:

  1. All depreciation is included in selling expenses.
  2. Old equipment with an original cost of $40,000 was sold for $15,000.

Required: Prepare a Statement of Cash Flows for Tarralo Corporation for the year ended 12/31/20 using the indirect method. Include required disclosures.

Solutions

Expert Solution

**It is assumed that cash dividends are paid

Purchase of Machinery & Machinery equipment are seperately shown.


Related Solutions

Financial Position as of 12/31/16 12/31/17 12/31/18 Cash $ 89,100 $130,100 $154,500 Accounts receivable 79,700 101,600...
Financial Position as of 12/31/16 12/31/17 12/31/18 Cash $ 89,100 $130,100 $154,500 Accounts receivable 79,700 101,600 125,400 Inventory 125,400 139,000 172,500 Other assets 162,800 171,400 198,400    Total assets $457,000 $542,100 $650,800 Accounts payable $ 39,700 $ 59,600 $ 79,700 Other liabilities 78,200 85,700 109,400 Common stock 198,400 198,400 198,400 Retained earnings 140,700 198,400 263,300    Total liabilities and equity $457,000 $542,100 $650,800 Income for Years Ended 12/31/17 12/31/18 Sales revenue $1,062,600 $1,490,760 Less: Cost of goods sold 498,300 746,000 Other expenses...
Selected financial data from Barrymore Co. are As of December 31 Cash $75,000 Accounts receivable (net)...
Selected financial data from Barrymore Co. are As of December 31 Cash $75,000 Accounts receivable (net) 225,000 Merchandise inventory 270,000 Trading securities (current) 40,000 Land and building (net) 500,000 Mortgage payable-current portion 30,000 Accounts payable and accrued liabilities 2,000 Short-term notes payable 50,000 Year Ended December 31 Sales $1,500,000 Cost of goods sold 900,000 Barrymore’s quick (acid-test) ratio as of December 31 is
The following information was taken from the financial statements of Lefton corporation: Accounts receivable 2018: $25,000...
The following information was taken from the financial statements of Lefton corporation: Accounts receivable 2018: $25,000 2017: $18,500 Inventory 2018: $33,000 2017; $46000 Fixed assets (net) 2018: $120,000 2017: $100,000 Accounts payable 2018: $65000 2017: $70,000 Net sales: 2018: $375,000 2017: $425,000 Cost of goods sold 2018: $150,000 2017: $200,000 Net income 2018: $56,000 2017:$40000 # shares issued 2018: 80,000 2017: 80,000 # shares in treasury stock 2018:10,000 2017:20,000 Calculate the following ratios for 2018: Fixed asset turnover Inventory turnover...
2.) Scheeler Company has the following comparative balance sheet data available: 12/31/2018 12/31/2017 Cash $30,000 $80,000...
2.) Scheeler Company has the following comparative balance sheet data available: 12/31/2018 12/31/2017 Cash $30,000 $80,000 Accounts Receivable, net 160,000 100,000 Inventory 100,000 70,000 Prepaid Rent 20,000 10,000 Total Current Assets $310,000 $260,000 Equipment $400,000 $200,000 Accumulated Depreciation (60,000) (50,000) Total Assets $650,000 $410,000 Accounts Payable $50,000 $40,000 Salaries Payable 40,000 40,000 Bonds Payable 0 50,000 Common Stock, $10 par 300,000 100,000 Additional Paid-in Capital 50,000 0 Retained Earnings 210,000 180,000 Total Liabilities & Stockholders' Equity $650,000 $410,000 Additional information:...
DIMSDALE SPORTS COMPANY Estimated Balance Sheet December 31, 2017 Assets Cash $ 36,000 Accounts receivable 520,000...
DIMSDALE SPORTS COMPANY Estimated Balance Sheet December 31, 2017 Assets Cash $ 36,000 Accounts receivable 520,000 Inventory 100,000 Total current assets $ 656,000 Equipment 576,000 Less: accumulated depreciation 72,000 Equipment, net 504,000 Total assets $ 1,160,000 Liabilities and Equity Accounts payable $ 370,000 Bank loan payable 14,000 Taxes payable (due 3/15/2018) 91,000 Total liabilities $ 475,000 Common stock 474,000 Retained earnings 211,000 Total stockholders’ equity 685,000 Total liabilities and equity $ 1,160,000 To prepare a master budget for January, February,...
DIMSDALE SPORTS COMPANY Estimated Balance Sheet December 31, 2017 Assets Cash $ 36,000 Accounts receivable 520,000...
DIMSDALE SPORTS COMPANY Estimated Balance Sheet December 31, 2017 Assets Cash $ 36,000 Accounts receivable 520,000 Inventory 100,000 Total current assets $ 656,000 Equipment 576,000 Less: accumulated depreciation 72,000 Equipment, net 504,000 Total assets $ 1,160,000 Liabilities and Equity Accounts payable $ 370,000 Bank loan payable 14,000 Taxes payable (due 3/15/2018) 91,000 Total liabilities $ 475,000 Common stock 474,000 Retained earnings 211,000 Total stockholders’ equity 685,000 Total liabilities and equity $ 1,160,000 To prepare a master budget for January, February,...
The following data were taken from the balance sheet accounts of Splish Corporation on December 31,...
The following data were taken from the balance sheet accounts of Splish Corporation on December 31, 2016. Current assets $515,000 Debt investments 640,000 Common stock (par value $10) 475,000 Paid-in capital in excess of par 145,000 Retained earnings 796,000 Prepare the required journal entries for the following unrelated items. (a) A 4% stock dividend is (1) declared and (2) distributed at a time when the market price per share is $41. (b) The par value of the common stock is...
The following data were taken from the balance sheet accounts of Sunland Corporation on December 31,...
The following data were taken from the balance sheet accounts of Sunland Corporation on December 31, 2016. Current assets $530,000 Debt investments 651,000 Common stock (par value $10) 502,000 Paid-in capital in excess of par 152,000 Retained earnings 826,000 Prepare the required journal entries for the following unrelated items. (Credit account titles are automatically indented when amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0 for the...
The following data were taken from the balance sheet accounts of Masefield Corporation on December 31,...
The following data were taken from the balance sheet accounts of Masefield Corporation on December 31, 2016. Current assets $540,000 Debt investments (trading) 624,000 Common stock (par value $10) 500,000 Paid-in capital in excess of par 150,000 Retained earnings 840,000 Instructions Prepare the required journal entries for the following unrelated items. (a) A 30% stock dividend is declared and distributed at a time when the market price per share is $39. (b) The par value of the common stock is...
The following data were taken from the SFP accounts of Bramble Corporation on December 31, 2020:...
The following data were taken from the SFP accounts of Bramble Corporation on December 31, 2020: Current assets $ 1,035,000 FV-NI investments 842,000 Common shares (unlimited authorized, 590,000 shares issued and outstanding) 6,490,000 Contributed surplus 360,000 Retained earnings 1,790,000 A 8% stock dividend is declared at their fair value and distributed at a time when the shares’ fair value is $51 per share. Prepare the required journal entries. (Credit account titles are automatically indented when the amount is entered. Do...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT