In: Accounting
Weatherly Lumber Company processes wood pulp for manufacturing various paper products. The company employs a process costing system for its manufacturing operations. All direct materials are added at the beginning of the process, and conversion costs are incurred uniformly throughout the process. This is the company’s production schedule for May:
Percent Completed | |||||
Tons of Pulp | Materials | Conversion | |||
Work-in-Process Inventory, May 1 | 3,000 | 100 | % | 50 | % |
Started during May | 14,000 | ||||
Units to account for | 17,000 | ||||
Units from beginning Work-in-Process, which were completed and transferred out during May |
3,000 | ||||
Started and completed during May | 8,400 | ||||
Work-in-Process Inventory, May 31 | 5,600 | 100 | % | 50 | % |
Total units accounted for | 17,000 | ||||
The following cost data are available:
Work-in-Process Inventory, May 1 | |||
Direct materials | $ | 47,640 | |
Conversion | 116,202 | ||
Costs incurred during May | |||
Direct materials | 217,560 | ||
Conversion | 255,270 | ||
Required:
1. Calculate the equivalent units of direct materials and conversion during May. Use the FIFO method.
2. Calculate the cost per equivalent unit for both direct materials and conversion during May. Use the FIFO method.
STEP 1 |
|||||
Reconciliation of Units |
|||||
Units |
% already completed |
% completed this period |
|||
Material |
Conversion cost |
Material |
Conversion cost |
||
Beginning WIP |
3,000 |
100% |
50% |
0% |
50% |
Units introduced |
14,000 |
||||
Total units to be accounted for |
17,000 |
||||
Completed and Transferred unit |
11,400 |
0% |
0% |
100% |
100% |
Ending WIP |
5,600 |
0% |
0% |
100% |
50% |
STEP 2 |
|||||
Statement of Equivalent Units |
|||||
Total Units |
Materials |
Conversion Cost |
|||
Units Transferred: |
% completed this period |
Equivalent Units |
% completed this period |
Equivalent Units |
|
From WIP |
3,000 |
0% |
- |
50% |
1,500 |
From units started/Introduced |
8,400 |
100% |
8,400 |
100% |
8,400 |
Total |
11,400 |
8,400 |
9,900 |
||
Total Units |
Materials |
Conversion Cost |
|||
Ending WIP |
% completed this period |
Equivalent Units |
% completed this period |
Equivalent Units |
|
Total |
5,600 |
100% |
5,600 |
50% |
2,800 |
Total EUP |
17,000 |
14,000 |
12,700 |
STEP 3 |
|||
Cost per Equivalent Units AND Cost to be accounted for |
|||
Materials |
Conversion Cost |
TOTAL |
|
Cost incurred in Current Period |
$ 217,560.00 |
$ 255,270.00 |
$ 472,830.00 |
Total Equivalent Units |
14,000 |
12,700 |
|
Cost per Equivalent Units |
$ 15.54 |
$ 20.10 |
|
Cost of Beginning WIP |
$ 47,640.00 |
$ 116,202.00 |
$ 163,842.00 |
Total cost to be accounted for |
$ 636,672.00 |
Requirement 1
Material |
Conversion |
|
Equivalent Units of Production |
14,000 |
12,700 |
Requirement 2
Material |
Conversion |
|
Cost per equivalent Unit |
$ 15.54 |
$ 20.10 |