In: Finance
Mercer Development is considering the potential of four different development projects. Each project would be completed in at most three years. The required cash outflow for each project is given in the table below, along with the net present value (NPV) of each project and the budget cash that is available to spend for each year.
Cash Outflow Required ($ million) |
Budget Cash Available ($ million) |
||||
Project 1 |
Project 2 |
Project 3 |
Project 4 |
||
Year 1 |
10 |
9 |
6 |
12 |
35 |
Year 2 |
4 |
5 |
4 |
2 |
12 |
Year 3 |
7 |
0 |
3 |
0 |
10 |
NPV |
30 |
28 |
20 |
14 |
The management of Mercer development wants to develop a linear programming model to find the optimal decisions on which projects to participate in. Suppose that for each project, Mercer Development can either fully participate or not at all. The objective of the management is to maximize the total NPV obtained by participating selected projects.
Formulate this problem as a linear programming problem.
Let's define the decision variable Xi such that
Xi = 1 if the project i is selected or 0 otherwise
i = 1, 2, 3, 4
All Xi ∈ {0, 1}
Part (a)
Objectiv function: Max z = 30X1 + 28X2 + 20X3 +14X4 (Maximize NPV)
Subject to:
10X1 + 9X2 + 6X3 + 12X4 ≤ 35 (Cash budget for year 1
constraint)
4X1 + 5X2 + 4X3 + 2X4 ≤ 12 (Cash budget for year 2
constraint)
7X1 + 0X2 + 3X3 + 0X4 ≤ 10 (Cash budget for year 3 constraint)
X1, X2, X3, X4 ∈ {0, 1}
Part (b)
Management may want to participate in Project 2 only if they have also decided to participate in Project 1,
Hence, if X1 = 0 then X2 = 0; if X1 = 1 then X2 = 0 or 1
Define X1 - X2 then it can only take two values 0 or 1.
Hence the liner constraint for this will be: X1 - X2 ≥ 0
Management should participate in at least one of project 2, 3, and 4
At least one of the three variables X1, X2 and X3 should be 1
Hence the linear constraint for this will be: X2 + X3 + X4 ≥ 1
Part (c)
the constraints will now be on cumulative. That means:
Hence the formulation will now be:
Objectiv function: Max z = 30X1 + 28X2 + 20X3 +14X4 (Maximize NPV)
Subject to:
10X1 + 9X2 + 6X3 + 12X4 ≤ 35 (Cash budget for year 1
constraint)
14X1 + 14X2 + 10X3 + 14X4 ≤ 47 (Cumulative Cash budget for year 2
constraint)
21X1 + 14X2 + 13X3 + 14X4 ≤ 57 (Cumulative Cash budget for year 3
constraint)
X1, X2, X3, X4 ∈ {0, 1}