Question

In: Finance

Mercer Development is considering the potential of four different development projects. Each project would be completed...

Mercer Development is considering the potential of four different development projects. Each project would be completed in at most three years. The required cash outflow for each project is given in the table below, along with the net present value (NPV) of each project and the budget cash that is available to spend for each year.

Cash Outflow Required ($ million)

Budget Cash Available ($ million)

Project 1

Project 2

Project 3

Project 4

Year 1

10

9

6

12

35

Year 2

4

5

4

2

12

Year 3

7

0

3

0

10

NPV

30

28

20

14

The management of Mercer development wants to develop a linear programming model to find the optimal decisions on which projects to participate in. Suppose that for each project, Mercer Development can either fully participate or not at all. The objective of the management is to maximize the total NPV obtained by participating selected projects.

  1. Assume that the budget cash not used in one year will not be carried over to the next year, and that you are not allowed to spend more than the budget cash available for each year. Formulate this problem as a linear programming problem.

  1. If the management indicates that they may want to participate in Project 2 only if they have also decided to participate in Project 1, and that they should participate in at least one of project 2, 3, and 4. How can you formulate these requirements as two linear constraints?
  1. Re-consider the problem stated in part a) and ignore the requirements in part b), now assume that the budget cash not used in one year is allowed to carry over to the next year.

Formulate this problem as a linear programming problem.

Solutions

Expert Solution

Let's define the decision variable Xi such that

Xi = 1 if the project i is selected or 0 otherwise

i = 1, 2, 3, 4

All Xi ∈ {0, 1}

Part (a)

Objectiv function: Max z = 30X1 + 28X2 + 20X3 +14X4 (Maximize NPV)

Subject to:

10X1 + 9X2 + 6X3 + 12X4 ≤ 35 (Cash budget for year 1 constraint)
4X1 + 5X2 + 4X3 + 2X4 ≤ 12 (Cash budget for year 2 constraint)
7X1 + 0X2 + 3X3 + 0X4 ≤ 10 (Cash budget for year 3 constraint)

X1, X2, X3, X4 ∈ {0, 1}

Part (b)

Management may want to participate in Project 2 only if they have also decided to participate in Project 1,

Hence, if X1 = 0 then X2 = 0; if X1 = 1 then X2 = 0 or 1

Define X1 - X2 then it can only take two values 0 or 1.

Hence the liner constraint for this will be: X1 - X2 ≥ 0

Management should participate in at least one of project 2, 3, and 4

At least one of the three variables X1, X2 and X3 should be 1

Hence the linear constraint for this will be: X2 + X3 + X4 ≥ 1

Part (c)

the constraints will now be on cumulative. That means:

  • in year 2, total spend in year 1 + spend in year 2 should not exceed the budget for year 1 + budget for year 2
  • in year 3, total spend in year 1 + spend in year 2 + spend in year 3 should not exceed the budget for year 1 + budget for year 2 + budget for year 3

Hence the formulation will now be:

Objectiv function: Max z = 30X1 + 28X2 + 20X3 +14X4 (Maximize NPV)

Subject to:

10X1 + 9X2 + 6X3 + 12X4 ≤ 35 (Cash budget for year 1 constraint)
14X1 + 14X2 + 10X3 + 14X4 ≤ 47 (Cumulative Cash budget for year 2 constraint)
21X1 + 14X2 + 13X3 + 14X4 ≤ 57 (Cumulative Cash budget for year 3 constraint)

X1, X2, X3, X4 ∈ {0, 1}


Related Solutions

AAA Inc. has four potential independent projects. The information for each project​ (Cash flows each​ period,...
AAA Inc. has four potential independent projects. The information for each project​ (Cash flows each​ period, NPV,​ IRR, MIRR, and​ PI) is presented in the table below but unfortunately some is missing. For your​ convenience, PVIF and FVIF for years 1 to 5 are also presented in the last two columns of the table. The discount rate is​ 10%, Year Project I Project II Project III Project IV PVIF FVIF 0 ​-300,000 ​-5,000 ​-100,000 ​-100,000 1 1 ​10,000 ​15,000 ​200,000...
AAA Inc. has four potential independent projects. The information for each project​ (Cash flows each​ period,...
AAA Inc. has four potential independent projects. The information for each project​ (Cash flows each​ period, NPV,​ IRR, MIRR, and​ PI) is presented in the table below but unfortunately some is missing. For your​ convenience, PVIF and FVIF for years 1 to 5 are also presented in the last two columns of the table. The discount rate is​ 10%, Year Project I Project II Project III Project IV PVIF FVIF 0 ​-300,000 ​-5,000 ​-100,000 ​-100,000 1 1 ​10,000 ​15,000 ​200,000...
Potential risk factors are found in every project. Although individual projects have different risks, there are...
Potential risk factors are found in every project. Although individual projects have different risks, there are several common risk factors. Create either a list or chart of 5 common potential risks. In 1 to 2 sentences, briefly explain why each of these risks are so common. How are they measured? Why are these important to consider when evaluating an organization’s strategic plan?
you are a hotel manager, and are considering four projects that yield different payoffs, depending upon...
you are a hotel manager, and are considering four projects that yield different payoffs, depending upon whether there is an economic boom or recession. The potential payoffs and corresponding payoffs are summarized in the following table. Boom (60%) Recession (40%) A 50 -5 B 30 -30 C 20 10 D 60 -30 Calculating expected value and standard deviation, and explain what is your preferred project if you are risk neutral? Risk averse? If you could combine project C and D...
You are a hotel manager and you are considering four projects that yield different payoffs, depending...
You are a hotel manager and you are considering four projects that yield different payoffs, depending upon whether there is an economic boom or a recession. The potential payoffs and corresponding payoffs are summarized in the following table. Project Boom (50%) Recession (50%) A $20 -$10 B -$10 $20 C $30 -$30 D $50 $50 If a manager adopted both project A and B simultaneously, the variance in returns associated with this joint project would be:
Suppose an economy is made up of four one-year projects with each project costing $1,000,000. Project...
Suppose an economy is made up of four one-year projects with each project costing $1,000,000. Project Future Value ($) One 1,111,000 Two 1,085,000 Three 1,060,000 Four 1,035,000 1. Assuming investors use the NPV criteria to choose investment projects, how much investment (in millions) will there be if the interest rate is 0.05?   (If your answer is $1 million, then enter 1.) 2. If interest rates are 0.05 then savings available for investment is $3 million. What is the difference between...
A firm is considering two projects, A and B. Each project will last for 4 years....
A firm is considering two projects, A and B. Each project will last for 4 years. The projects are INDEPENDENT. The projected cash flows for each project are shown below: Year 0 1 2 3 4 Project A -20.00 8.00 8.00 6.00 4.00 Project B -30.00 10.00 10.00 11.00 9.00 The cost of capital for the firm is 10.00%. What is the NPV for project A at the cost of capital? Answer Format: Currency: Round to: 2 decimal places.
You are considering two investment projects each having the same cost. Each project is facing the...
You are considering two investment projects each having the same cost. Each project is facing the following events, probabilities and net profits: ALTERNATIVES:    a1: Newspaper a2: Pamphlet EVENTS: e1 e2 e3 e1 e2 e3 NET PROFITS: 4000 6000 9000 3000 7000 8000 PROBABILITIE: .25 .50 .25 .30 .50 .20 1. Construct a decision tree and show which project you would chose by using the expected value method ()? 2. Calculate the coefficient of variation of each project, and determine...
Adamson Corporation is considering four average-risk projects with the following costs and rates of return: Project...
Adamson Corporation is considering four average-risk projects with the following costs and rates of return: Project Cost Expected Rate of Return 1 $2,000 16.00% 2 3,000 15.00    3 5,000 13.75    4 2,000 12.50    The company estimates that it can issue debt at a rate of rd = 10%, and its tax rate is 25%. It can issue preferred stock that pays a constant dividend of $5.00 per year at $59.00 per share. Also, its common stock currently sells for $46.00...
Adamson Corporation is considering four average-risk projects with the following costs and rates of return: Project...
Adamson Corporation is considering four average-risk projects with the following costs and rates of return: Project Cost Expected Rate of Return 1 $2,000 16.00% 2 3,000 15.00 3 5,000 13.75 4 2,000 12.50 The company estimates that it can issue debt at a rate of rd = 10%, and its tax rate is 40%. It can issue preferred stock that pays a constant dividend of $5 per year at $45 per share. Also, its common stock currently sells for $34...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT