In: Finance
A firm is considering two projects, A and B. Each project will last for 4 years. The projects are INDEPENDENT. The projected cash flows for each project are shown below:
Year 0 1 2 3 4
Project A -20.00 8.00 8.00 6.00 4.00
Project B -30.00 10.00 10.00 11.00 9.00
The cost of capital for the firm is 10.00%. What is the NPV for project A at the cost of capital?
Answer Format: Currency: Round to: 2 decimal places.
Present Value | |||||
Year | Project A | Project B | DF at 10% | Project A | Project B |
A | B | C | D = A x C | E = B x C | |
0 | -20 | -30 | 1.0000 | $ (20.00) | $ (30.00) |
1 | 8 | 10 | 0.9091 | $ 7.27 | $ 9.09 |
2 | 8 | 10 | 0.8264 | $ 6.61 | $ 8.26 |
3 | 6 | 11 | 0.7513 | $ 4.51 | $ 8.26 |
4 | 4 | 9 | 0.6830 | $ 2.73 | $ 6.15 |
NPV = Sum total | $ 1.12 | $ 1.77 | |||
So NPV for project A is $1.12 | |||||