Question

In: Accounting

Here is the income statement for Myers, Inc. Myers, Inc. Income Statement For the Year Ended...

Here is the income statement for Myers, Inc.

Myers, Inc.
Income Statement
For the Year Ended December 31, 2020

Sales revenue $426,000
Cost of goods sold 190,000
Gross profit 236,000
Expenses (including $10,000 interest and $20,000 income taxes) 86,000
Net income $ 150,000

Additional information:
1. Common stock outstanding January 1, 2020, was 16,000 shares, and 24,000 shares were outstanding at December 31, 2020.
2. The market price of Myers stock was $15.84 in 2020.
3. Cash dividends of $24,000 were paid, $6,000 of which were to preferred stockholders.

Compute the following measures for 2020. (Round Earnings per share to 2 decimal places, e.g. 1.65, and all other answers to 1 decimal place, e.g. 6.8 or 6.8%.)
(a) Earnings per share $
(b) Price-earnings ratio times
(c) Payout ratio %
(d) Times interest earned times

Solutions

Expert Solution

Average shares outstanding = (Beginning shares outstanding + Ending shares outstanding) / 2
Average shares outstanding = (16,000 + 24,000) / 2
Average shares outstanding = 20,000

Answer a.

Earnings per share = (Net income - Preferred dividend) / Average shares outstanding
Earnings per share = ($150,000 - $6,000) / 20,000
Earnings per share = $7.20

Answer b.

Price-earnings ratio = Market price per share / Earnings per share
Price-earnings ratio = $15.84 / $7.20
Price-earnings ratio = 2.2 times

Answer c.

Payout ratio = (Total dividend - Preferred dividend) / Net income
Payout ratio = ($24,000 - $6,000) / $150,000
Payout ratio = 12.0%

Answer d.

Earnings before interest and taxes = Net income + Interest expense + Income taxes
Earnings before interest and taxes = $150,000 + $10,000 + $20,000
Earnings before interest and taxes = $180,000

Times interest earned = Earnings before interest and taxes / Interest expense
Times interest earned = $180,000 / $10,000
Times interest earned = 18.0 times


Related Solutions

Consider this income statement: Green Valley Nursing Home, Inc. Statement of Income Year Ended December 31,2011...
Consider this income statement: Green Valley Nursing Home, Inc. Statement of Income Year Ended December 31,2011 Revenue: Net patient service revenue $3,163,258 Other revenue 106,146 Total revenues $3,269,404 Expenses: Salaries and benefits $1,515,438 Medical supplies and drugs 966,781 Insurance and other 296,357 Provision for bad debts 110,000 Depreciation 85,000 Interest 206,780 Total expenses $3,180,356 Operating income $89,048 Provision for income taxes 31,167 Net income $57,881 1. WHAT IS THE PRIMARY DIFFERENCE 2. WHAT TYPE OF ENTITY IS GREEN VALLEY? 3....
Statement of Cash Flows Lake Isabella, Inc. reports the following income statement for the year ended...
Statement of Cash Flows Lake Isabella, Inc. reports the following income statement for the year ended December 31, 2018: Sales $2,268,000 Cost of goods sold 732,480 Gross profit 1,535,520 Depreciation expense 66,300 Selling and administrative expense 688,800 Income before tax 780,420 Income tax expense 161,736 Net income $ 618,684 The company also reports the following information from the balance sheet: December 31, 2018 December 31, 2017 Cash $ 126,000 $ 50,400 Accounts receivable 100,000 62,000 Inventory 28,800 39,200 Accounts payable...
A condensed income statement for the Commercial Division of Maxell Manufacturing Inc. for the year ended...
A condensed income statement for the Commercial Division of Maxell Manufacturing Inc. for the year ended December 31, 20Y9, is as follows: 1 Sales $3,900,000.00 2 Cost of goods sold 2,505,000.00 3 Gross profit $1,395,000.00 4 Operating expenses 888,000.00 5 Income from operations $507,000.00 6 Invested assets $3,250,000.00 Assume that the Commercial Division received no charges from service departments. The president of Maxell Manufacturing has indicated that the division’s return on a $3,250,000 investment must be increased to at least...
Forecast an Income Statement Following is the income statement for Medtronic PLC for the year ended...
Forecast an Income Statement Following is the income statement for Medtronic PLC for the year ended April 29, 2016. Consolidated Statements of Income Apr. 29, 2016 Apr. 24, 2015 Apr. 25, 2014 Net sales $29,944 $20,261 $17,005 Costs and expenses Cost of products sold 9,283 6,309 4,333 Research and development expense 2,224 1,640 1,477 Selling, general, and administrative expense 9,469 6,904 5,847 Special charges (gains), net 70 (38) 40 Restructuring charges, net 290 237 78 Certain litigation charges, net 26...
Walmart Income Statement For the year ended January 31, 2018 Walmart Income Statement For the year...
Walmart Income Statement For the year ended January 31, 2018 Walmart Income Statement For the year ended January 31, 2017 Details 2018 Details 2017 $ $ Total Revenue $500,343,000 Total Revenue $485,873,000 Cost of Revenue $373,396,000 Cost of Revenue $361,256,000 Gross Profit $126,947,000 Gross Profit $124,617,000 Sales, General and Admin. $106,510,000 Sales, General and Admin. $101,853,000 Operating Income $20,437,000 Operating Income $22,764,000 Add’l income/expense items ($2,984,000) Add’l income/expense items $100,000 Earnings Before Interest and Tax $17,453,000 Earnings Before Interest and...
Walmart Income Statement For the year ended January 31, 2018 Walmart Income Statement For the year...
Walmart Income Statement For the year ended January 31, 2018 Walmart Income Statement For the year ended January 31, 2017 Details 2018 Details 2017 $ $ Total Revenue $500,343,000 Total Revenue $485,873,000 Cost of Revenue $373,396,000 Cost of Revenue $361,256,000 Gross Profit $126,947,000 Gross Profit $124,617,000 Sales, General and Admin. $106,510,000 Sales, General and Admin. $101,853,000 Operating Income $20,437,000 Operating Income $22,764,000 Add’l income/expense items ($2,984,000) Add’l income/expense items $100,000 Earnings Before Interest and Tax $17,453,000 Earnings Before Interest and...
Walmart Income Statement For the year ended January 31, 2018 Walmart Income Statement For the year...
Walmart Income Statement For the year ended January 31, 2018 Walmart Income Statement For the year ended January 31, 2017 Details 2018 Details 2017 $ $ Total Revenue $500,343,000 Total Revenue $485,873,000 Cost of Revenue $373,396,000 Cost of Revenue $361,256,000 Gross Profit $126,947,000 Gross Profit $124,617,000 Sales, General and Admin. $106,510,000 Sales, General and Admin. $101,853,000 Operating Income $20,437,000 Operating Income $22,764,000 Add’l income/expense items ($2,984,000) Add’l income/expense items $100,000 Earnings Before Interest and Tax $17,453,000 Earnings Before Interest and...
The income statement for Delta-tec Inc. for the year ended December 31, 2016, was as follows
The income statement for Delta-tec Inc. for the year ended December 31, 2016, was as follows: Delta-tec Inc. Income Statement (selected items) For the Year Ended December 31, 2016   1 Income from operations $299,700.00 2 Gain on sale of investments 17,800.00 3 Less unrealized loss on trading investments 72,500.00 4 Net income $245,000.00   The balance sheet dated December 31, 2015, showed a Retained Earnings balance of $825,000. During 2016, the company purchased trading investments for the first time...
The income statement of Redman Inc. for the year ended December 31, 2020, reported the following...
The income statement of Redman Inc. for the year ended December 31, 2020, reported the following condensed information:          Service revenue $ 600,000          Operating expenses   360,000          Income from operations 240,000          Income tax expense                                                             60,000          Net income   $180,000 Redman's statement of financial position contained the following comparative data at December 31:      2020                2019          Accounts receivable $65,000 $40,000          Accounts payable 40,000 55,000          Income taxes payable 6,000 3,000 Redman has no depreciable assets. Accounts...
The income statement of Booker T Industries Inc. for the current year ended June 30 is...
The income statement of Booker T Industries Inc. for the current year ended June 30 is as follows: 1 Sales $510,600.00 2 Cost of merchandise sold 294,400.00 3 Gross profit $216,200.00 4 Operating expenses: 5 Depreciation expense $39,000.00 6 Other operating expenses 105,910.00 7 Total operating expenses 144,910.00 8 Income before income tax $71,290.00 9 Income tax expense 22,690.00 10 Net income $48,600.00 Changes in the balances of selected accounts from the beginning to the end of the current year...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT