In: Accounting
– Problem –
Accounts Receivable
Blair Co. makes most of its sales on a credit basis. Blair uses the allowance method to account for credit losses. The company adjusts its accounts just once a year, at the December 31 year-end. Consider the following balances available from the company’s unadjustedtrial balance at year-end 2018:
Account |
Debit |
Credit |
Accounts receivable |
2,571,500 |
|
Allowance for doubtful accounts |
21,065 |
Blair prepared an aging of accounts at year-end 2018, as follows:
Age Group |
Amount |
Estimated % Uncollectible |
0-30 days |
$1,229,900 |
0.9% |
31-60 days |
621,700 |
9.6% |
61-90 days |
405,650 |
16.7% |
91-120 days |
217,400 |
39.2% |
Over 120 days |
96,850 |
61.1% |
$2,571,000 |
On March 11, 2019, Blair wrote off a sizable receivable balance, amounting to $23,698. Later, on November 29, 2019, Blair received a check from this customer for $3,620 as partial payment on the past-due account.
3-Year Promissory Note
On December 31, 2018, Blair received a 3-year promissory note as consideration in an inventory sale transaction on that date. The note is noninterest-bearing, and it calls for the customer to pay the full face value of $51,785 on the December 31, 2021 maturity date. The going market rate of interest for comparable notes on the issue date was 8%.
4-Year Promissory Note
On that same date (December 31, 2018), Blair received a 4-year, 3%, $39,625 note from another customer as consideration in an inventory sale transaction. This note requires the customer to pay interest annually on December 31 (2019 through 2022). The going market rate of interest for comparable notes on the issue date was 7%.
Blair uses the effective-interest method to amortize premiums and discounts on allof its promissory notes.
– Instructions –
Address the following matters related to Blair Co.’s accounts and notes receivable transactions:
(a) Give the adjusting entry Blair must make on December 31, 2018 to account for estimated credit losses on its accounts receivable under eachof the following two estimation approaches:
○ Blair estimates 8.45% of the year-end accounts receivable will not be collected.
○ Blair estimates credit losses from the aging schedule it prepared.
(b) Give the entries Blair must make to record the 2019 events related to its accounts receivable:
○ The write-off on March 11, 2019.
○ The partial collection after write-off on November 29, 2019.
(c) Give the entry to record Blair’s receipt of the 3-year promissory note on December 31, 2018.
(d) Give the interest andcollection entries Blair must make over the remaining term of the 3-year note (through December 31, 2021). Tip– You might find it helpful to start by preparing an amortization schedule (see pages 340 and 341).
(e) Give the entry to record Blair’s receipt of the 4-year promissory note on December 31, 2018.
(f) Give the interest andcollection entries Blair must make over the remaining term of the 4-year note (through December 31, 2022). Tip– You might find it helpful to start by preparing an amortization schedule (see pages 340 and 341).
Please complete the following:
□ Prepare your journal entries and supporting calculations using an electronic spreadsheet.
As per our policy, we cannot able to post solution more than four sub parts of question. |
Allowance for doubtful accounts adjusted balance (2571500*8.45%) |
217,292 |
|||
Less: Allowance for doubtful accounts unadjusted |
(21,065) |
|||
Adjustment require for bad debts expense |
196,227 |
|||
Age Group |
Amount |
Estimated % Uncollectible |
Estimated uncollected balance (multiply of both) |
|
0-30 days |
1229900 |
0.90% |
11,069 |
|
31-60 days |
621700 |
9.60% |
59,683 |
|
61-90 days |
405650 |
16.70% |
67,744 |
|
91-120 days |
217400 |
39.20% |
85,221 |
|
Over 120 days |
96850 |
61.10% |
59,175 |
|
Total |
2571500 |
282,892 |
||
Allowance for doubtful accounts adjusted balance (as above) |
282,892 |
|||
Less: Allowance for doubtful accounts unadjusted |
(21,065) |
|||
Adjustment require for bad debts expense |
261,827 |
|||
Face value of notes |
51785 |
|||
Discount factor (1/(1.08*1.08*1.08)) |
0.79383224 |
|||
Present value of notes |
41109 |
|||
Year |
Beginning balance of note |
Add: interest revenue (beginning balance of note * 8%) |
Ending balance of note |
|
2019 |
41109 |
3289 |
44397 |
|
2020 |
44397 |
3552 |
47949 |
|
2021 |
47949 |
3836 |
51785 |
|
Blair Co |
|||
Date |
General journal |
Debit |
Credit |
December 31, 2018 |
Bad debt expense |
196227 |
|
Allowance for doubtful accounts |
196227 |
||
(To record bad debts expense for the year.) |
|||
December 31, 2018 |
Bad debt expense |
261,827 |
|
Allowance for doubtful accounts |
261,827 |
||
(To record bad debts expense for the year.) |
|||
March 11, 2019 |
Allowance for doubtful accounts |
23698 |
|
Accounts receivable |
23698 |
||
(To record account write-off.) |
|||
November 29, 2019 |
Cash |
3620 |
|
Bad debts recovered |
3620 |
||
(To record partial collection after account write-off.) |
|||
December 31, 2018 |
Notes receivable |
41109 |
|
Sales revenue |
41109 |
||
(to record sales revenue of inventory in consideration of interest free notes.) |
|||
December 31, 2019 |
Notes receivable |
3289 |
|
Interest revenue |
3289 |
||
(To record accrued interest revenue on interest free note.) |
|||
December 31, 2020 |
Notes receivable |
3552 |
|
Interest revenue |
3552 |
||
(To record accrued interest revenue on interest free note.) |
|||
December 31, 2021 |
Notes receivable |
3836 |
|
Interest revenue |
3836 |
||
(To record accrued interest revenue on interest free note.) |
|||
December 31, 2021 |
Cash |
51785 |
|
Notes receivable |
51785 |
||
(To cash received from interest free note.) |