In: Finance
EXCEL: Complete the loan amortization schedule in the green cells below. You must use at least one of the following formulas (PMT, IPMT, PPMT) in your solution.
Years | Periods per year | ||||||
30 | 12 | ||||||
Period | PMT | Interest | Principal Paid | Balance | Annual Interest Rate | Lump Sum | |
0 | 350,000.00 | ||||||
1 | 0.08 | ||||||
2 | 0.08 | ||||||
3 | 0.08 | 10,000.00 | |||||
4 | 0.08 | ||||||
5 | 0.08 | ||||||
6 | 0.08 | ||||||
7 | 0.08 | ||||||
8 | 0.08 | ||||||
9 | 0.08 | ||||||
10 | 0.08 | ||||||
11 | 0.08 | ||||||
12 | 0.08 | ||||||
13 | 0.085 | ||||||
14 | 0.085 | ||||||
15 | 0.085 | ||||||
16 | 0.085 |