In: Finance
Table 1: Survival probability Year Probability of surviving from start of year to end of year
Year 1 - 0.75
Year 2 . - 0.58
Year 3 - 0.37
Year 4 - 0.23
Year 5 - 0 e.
Jackson will use $50,000 from the total sale proceed of instruments as a single premium to purchase an annuity today. This annuity pays X at the end of each year while Jackson is alive. The estimated probability of Jackson surviving for the next 5 years is stated in table 1. The yield rate is assumed to be j1 = 3.2% p.a. Calculate X value. Round your answers to three decimal places. Draw a detailed contingent cash flow diagram for instrument D, from the perspective of Jackson
We can use following Present Value of an Annuity formula to calculate the value of annuity payment X at the end of each year.
PV of sale proceed today = PMT* [1-(1+i) ^-n)]/i
Where,
Present value (PV) = $50,000
Annual payment PMT = X
Number of payments n = 5
Annual interest rate or yield rate i =3.2%
Therefore
$50,000 = X * [1- (1+0.032) ^-5]/ (0.032)
Or X = $10,980.150
Therefore annuity payment at the end of each year is $10,980.150.
Now Contingent cash flow table based of annuity payment per year
| 
 Survival probability Year  | 
 Probability of surviving from start of year to end of year  | 
 Annuity payment at the end of each year  | 
 Contingent cash flow = (Probability * annuity payment)  | 
| 
 0  | 
 -$50,000  | 
||
| 
 1  | 
 0.75  | 
 $10,980.150  | 
 $8,235.113  | 
| 
 2  | 
 0.58  | 
 $10,980.150  | 
 $6,368.487  | 
| 
 3  | 
 0.37  | 
 $10,980.150  | 
 $4,062.656  | 
| 
 4  | 
 0.23  | 
 $10,980.150  | 
 $2,525.435  | 
| 
 5  | 
 0  | 
 $10,980.150  | 
 $0  | 
