In: Finance
A project with a 3-year life has the following probability distributions for possible end of year cash flows in each of the next three years: Year 1 Prob then Cash Flow 0.30 $300 0.4 $500 0.3 $700. Year 2 0.15 $100 0.35 $200 0.35 $600 0.15 $900. Year 3 0.25 $200 0.75 $800. Using an interest rate of 8 percent, find the expected present value of these uncertain cash flows. (Hint: Find the expected cash flow in each year, then evaluate those cash flows.) a. $1,204.95 b. $835.42 c. $1,519.21 d. $1,580.00 e. $1,347.61
Calculation of expected cash flow in each year | |||||||||
Year 1 | Year 2 | Year 3 | |||||||
Probability | Cash flow | Expected Cash flow | Probability | Cash flow | Expected Cash flow | Probability | Cash flow | Expected Cash flow | |
0.3 | $300.00 | $90.00 | 0.15 | $100.00 | $15.00 | 0.25 | $200.00 | $50.00 | |
0.4 | $500.00 | $200.00 | 0.35 | $200.00 | $70.00 | 0.75 | $800.00 | $600.00 | |
0.3 | $700.00 | $210.00 | 0.35 | $600.00 | $210.00 | ||||
0.15 | $900.00 | $135.00 | |||||||
Expected Cash flow | $500.00 | $430.00 | $650.00 | ||||||
Calculation of expected present value of uncertain cash flows. | |||||||||
Year | Expected Cash flow | Discount Factor @ 8% | Present Value | ||||||
1 | $500.00 | 0.92593 | $462.96 | ||||||
2 | $430.00 | 0.85734 | $368.66 | ||||||
3 | $650.00 | 0.79383 | $515.99 | ||||||
Expected Present Value | $1,347.61 | ||||||||
The asnwer is Option e. | |||||||||