Question

In: Finance

A project with a 3-year life has the following probability distributions for possible end of year...

A project with a 3-year life has the following probability distributions for possible end of year cash flows in each of the next three years: Year 1 Prob then Cash Flow 0.30 $300 0.4 $500 0.3 $700. Year 2 0.15 $100 0.35 $200 0.35 $600 0.15 $900. Year 3 0.25 $200 0.75 $800. Using an interest rate of 8 percent, find the expected present value of these uncertain cash flows. (Hint: Find the expected cash flow in each year, then evaluate those cash flows.) a. $1,204.95 b. $835.42 c. $1,519.21 d. $1,580.00 e. $1,347.61

Solutions

Expert Solution

Calculation of expected cash flow in each year
Year 1 Year 2 Year 3
Probability Cash flow Expected Cash flow Probability Cash flow Expected Cash flow Probability Cash flow Expected Cash flow
0.3 $300.00 $90.00 0.15 $100.00 $15.00 0.25 $200.00 $50.00
0.4 $500.00 $200.00 0.35 $200.00 $70.00 0.75 $800.00 $600.00
0.3 $700.00 $210.00 0.35 $600.00 $210.00
0.15 $900.00 $135.00
Expected Cash flow $500.00 $430.00 $650.00
Calculation of expected present value of uncertain cash flows.
Year Expected Cash flow Discount Factor @ 8% Present Value
1 $500.00         0.92593 $462.96
2 $430.00         0.85734 $368.66
3 $650.00         0.79383 $515.99
Expected Present Value $1,347.61
The asnwer is Option e.

Related Solutions

The market and stock A have the following probability distributions: Probability Rm    Ra    .3...
The market and stock A have the following probability distributions: Probability Rm    Ra    .3 15% 20% .4 9% 5% .3 18% 12% Q1. Calculate the expected rates of return for the market and stock A. Q2. Calculate the standard deviation for the market and stock A. Q3. Calculate the coefficient of variation for the market and stock a.
A project has an initial capital investment of $420,000, and a four-year life, at the end...
A project has an initial capital investment of $420,000, and a four-year life, at the end of which it will be fully depreciated to zero. The forecasted incremental net income after tax from the project is $14,200, $18,600, $16,300, and $20,000, respectively, for each of the next four years. What is the average accounting return (AAR) for this project? A. 4.1% B. 8.2% C. 9.9% D. 16.4%
A firm has projected the following financials for a possible project: YEAR 0 1 2 3...
A firm has projected the following financials for a possible project: YEAR 0 1 2 3 4 5 Sales 123,422.00 123,422.00 123,422.00 123,422.00 123,422.00 Cost of Goods 69,079.00 69,079.00 69,079.00 69,079.00 69,079.00 S&A 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 Depreciation 22,072.20 22,072.20 22,072.20 22,072.20 22,072.20 Investment in NWC 1,152.00 540.00 540.00 540.00 540.00 540.00 Investment in Gross PPE 110,361.00 The firm has a capital structure of 48.00% debt and 52.00% equity. The cost of debt is 9.00%, while the cost of...
A firm has projected the following financials for a possible project: YEAR 0 1 2 3...
A firm has projected the following financials for a possible project: YEAR 0 1 2 3 4 5 Sales 136,856.00 136,856.00 136,856.00 136,856.00 136,856.00 Cost of Goods 62,752.00 62,752.00 62,752.00 62,752.00 62,752.00 S&A 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 Depreciation 20,519.20 20,519.20 20,519.20 20,519.20 20,519.20 Investment in NWC 1,171.00 542.00 542.00 542.00 542.00 542.00 Investment in Gross PPE 102,596.00 The firm has a capital structure of 33.00% debt and 67.00% equity. The cost of debt is 8.00%, while the cost of...
A firm has projected the following financials for a possible project: Year 0 1 2 3...
A firm has projected the following financials for a possible project: Year 0 1 2 3 4 5 Sales 128,086 128,086 128,086 128,086 128,086 COGS 60,876 60,876 60,876 60,876 60,876 S&A 30,000 30,000 30,000 30,000 30,000 Depreciation 22,696.80 22,696.80 22,696.80 22,696.80 22,696.80 Investment in NWC 1,126.00 598 598 598 598 598 Investment in Gross PPE 113,484.00 The firm has a capital structure of 36.00% debt and 64.00% equity. The cost of debt is 10.00%, while the cost of equity is...
A firm has projected the following financials for a possible project: YEAR 0 1 2 3...
A firm has projected the following financials for a possible project: YEAR 0 1 2 3 4 5 Sales 123,751.00 123,751.00 123,751.00 123,751.00 123,751.00 Cost of Goods 69,125.00 69,125.00 69,125.00 69,125.00 69,125.00 S&A 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 Depreciation 20,811.80 20,811.80 20,811.80 20,811.80 20,811.80 Investment in NWC 1,108.00 576.00 576.00 576.00 576.00 576.00 Investment in Gross PPE 104,059.00 The firm has a capital structure of 43.00% debt and 57.00% equity. The cost of debt is 10.00%, while the cost of...
A firm has projected the following financials for a possible project: YEAR 0 1 2 3...
A firm has projected the following financials for a possible project: YEAR 0 1 2 3 4 5 Sales 124,757.00 124,757.00 124,757.00 124,757.00 124,757.00 Cost of Goods 65,261.00 65,261.00 65,261.00 65,261.00 65,261.00 S&A 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 Depreciation 20,786.40 20,786.40 20,786.40 20,786.40 20,786.40 Investment in NWC 1,197.00 559.00 559.00 559.00 559.00 559.00 Investment in Gross PPE 103,932.00 The firm has a capital structure of 34.00% debt and 66.00% equity. The cost of debt is 10.00%, while the cost of...
Stocks X and Y have the following probability distributions of expected returns for four possible economic...
Stocks X and Y have the following probability distributions of expected returns for four possible economic states. Economy State Probability Stock X Stock Y 1 0.1 -8% 5% 2 0.4 -10% 8% 3 0.4 9% -2% 4 0.1 14% -10% e. Calculate the two-stock portfolio’s standard deviation. f. Calculate the two-stock portfolio’s beta. g. If the overall market return is 8% and the risk-free rate is 1%, what is the two-stock portfolio’s required return? h. How can you reallocate t
Stocks X and Y have the following probability distributions of expected returns for four possible economic...
Stocks X and Y have the following probability distributions of expected returns for four possible economic states. Economy State Probability Stock X Stock Y 1 0.1 -8% 5% 2 0.4 -10% 8% 3 0.4 9% -2% 4 0.1 14% -10% Suppose you construct a two-stock portfolio that has $3 million invested in Stock X and $1 million invested in Stock Y. The beta of Stock X is 20% higher than the beta of overall stock market. Stock Y’s beta is...
Sampling Distributions: Explain the difference between the uniform and normal probability distributions. Give a real-life example
Sampling Distributions: Explain the difference between the uniform and normal probability distributions. Give a real-life example
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT