In: Finance
Cost-Volume-Profit Relations: Missing Data
Following are data from 4 separate companies. Supply the missing
data in each independent case.
| Case 1 | Case 2 | Case 3 | Case 4 | |
|---|---|---|---|---|
| Sales revenue | $100,000 | $90,000 | Answer | Answer | 
| Contribution margin | $40,000} | Answer | $20,000 | Answer | 
| Fixed Costs | $24,000 | Answer | Answer | Answer | 
| Net income | Answer | $7,000 | $9,000 | Answer | 
| Variable cost ratio | Answer | 0.50 | Answer | 0.20 | 
| Contribution margin ratio | Answer | Answer | 0.40 | Answer | 
| Break-even point (dollars) | Answer | Answer | Answer | $20,000 | 
| Margin of safety (dollars) | Answer | Answer | Answer | $30,000 | 
| Case 1 | 2 | 3 | 4 | |
| Sales | 100,000 | 90,000 | 50,000 | 50,000 | 
| Contribution margin | 40,000 | 45,000 | 20,000 | 40,000 | 
| Fixed costs | 24,000 | 38,000 | 11,000 | 16,000 | 
| net income | 16,000 | 7,000 | 9,000 | 24,000 | 
| VC ratio | 60% | 50% | 60% | 20% | 
| CMR | 40% | 50% | 40% | 80% | 
| BEP | 60,000 | 76,000 | 27,500 | 20,000 | 
| MOS | 40,000 | 14,000 | 22,500 | 30,000 |