In: Accounting
Budget Performance Reports for A decentralized unit in which the department or division manager has responsibility for the control of costs incurred and the authority to make decisions that affect these costs.Cost Centers
Partially completed budget performance reports for Garland Company, a manufacturer of light duty motors, follow:
Garland Company Budget Performance Report—Vice President, Production For the Month Ended November 30 |
||||||||
Plant | Actual | Budget | Over Budget | Under Budget | ||||
Eastern Region | $383,400 | $383,400 | $0 | |||||
Central Region | 276,000 | 273,200 | $2,800 | |||||
Western Region | (g) | (h) | (i) | |||||
$(j) | $(k) | $(l) | $2,760 |
Garland Company Budget Performance Report—Manager, Western Region Plant For the Month Ended November 30 |
||||||||
Department | Actual | Budget | Over Budget | Under Budget | ||||
Chip Fabrication | $(a) | $(b) | $(c) | |||||
Electronic Assembly | 87,080 | 88,210 | 1,130 | |||||
Final Assembly | 139,330 | 138,220 | $1,110 | |||||
$(d) | $(e) | $(f) | $3,870 |
Garland Company Budget Performance Report—Supervisor, Chip Fabrication For the Month Ended November 30 |
||||||||
Cost | Actual | Budget | Over Budget | Under Budget | ||||
Factory wages | $23,190 | $24,810 | $1,620 | |||||
Materials | 70,150 | 69,660 | $490 | |||||
Power and light | 4,780 | 5,690 | 910 | |||||
Maintenance | 7,420 | 8,120 | 700 | |||||
$105,540 | $108,280 | $490 | $3,230 |
a. Complete the budget performance reports by determining the correct amounts for the lettered spaces (a-l) as marked above.
a. $ | g. $ |
b. $ | h. $ |
c. $ | i. $ |
d. $ | j. $ |
e. $ | k. $ |
f. $ | l. $ |
b. The budget for the Chip Fabrication Department indicates that the budget overrun was caused by a combination of budget
Cost | Actual | Budget | Over budget | Under budget |
Factory wages | 23190 | 24810 | (1620) | |
Materials | 70150 | 69660 | 490 | |
Power and light | 4780 | 5690 | (910) | |
Maintenance | 7420 | 8120 | (700) | |
Total | 105,540 | 108,280 | 490 | (3230) |
Department | Actual | Budget | Over budget | Under budget |
Chip Fabrication | (a) 105,540 | (b) 108,280 | (c) (2,740) | |
Electronic Assembly | 87080 | 88210 | (1130) | |
Final Assembly | 139330 | 138220 | 1110 | |
Total | (d) 331,950 | (e) 334,710 | (f) 1,110 | (3870) |
Plant | Actual | Budget | Over budget | Under budget |
Eastern Region | 383400 | 383400 | ||
Central Region | 276000 | 273200 | 2800 | |
Western Region | (g) 331,950 | (h) 334,710 | (i) (2,760) | |
Total | (j) 991,350 | (k) 991,310 | (l) 2,800 | (2,760) |
(b) The budget for the Chip Fabrication Department indicates that the budget overrun was caused by a combination of budget overruns in factory wages, power and light, and maintenance that exceeded a budget overrun in materials