In: Finance
Three years ago you purchased a 15-year $1,000 bond with a coupon rate of 6 percent. You now wish to sell the bond and read that yields are 10 percent. What price should you receive for the bond?
a |
$727.45 |
|
b |
$1,037.20 |
|
c |
$912.55 |
|
d |
$1,135.35 |
Price of a bond is the present value of all future cash flows receivable from the bond discounted at required rate of return
Future cash flows are periodic interest payments and maturity value of the bond
As nothing is mentioned, we are assuming annual interest payments at the end of the year
3 years have passed for a 15 year maturity bond. So, remaining life of the bond
= 15 – 3
= 12 years
Coupon rate = 6.0% or 0.06
Periodic interest
= Face Value x Coupon Rate
= $1,000 x 0.06
= $60 per annum
Time period = 12 years
Interest rate for discounting =10% or 0.10
Present value factor
= 1 / ( 1 + Rate of discounting ) ^ Number of periods
So, discounting factor for period 2
= 1 / ( 1.10 ^ 2 )
= 1 / 1.21
= 0.826446
The following table shows the calculations
Calculations | A | B | C = A x B |
Years | Cash Flow | PV Factor | Present Value |
1 | 60 | 0.909091 | 54.55 |
2 | 60 | 0.826446 | 49.59 |
3 | 60 | 0.751315 | 45.08 |
4 | 60 | 0.683013 | 40.98 |
5 | 60 | 0.620921 | 37.26 |
6 | 60 | 0.564474 | 33.87 |
7 | 60 | 0.513158 | 30.79 |
8 | 60 | 0.466507 | 27.99 |
9 | 60 | 0.424098 | 25.45 |
10 | 60 | 0.385543 | 23.13 |
11 | 60 | 0.350494 | 21.03 |
12 | 60 | 0.318631 | 19.12 |
12 | 1000 | 0.318631 | 318.63 |
Price | 727.45 |
So, as per above calculations, the price of the bond is $727.45 and option a is the correct option