In: Accounting
Raintree Cosmetic
Company sells its products to customers on a credit basis. An
adjusting entry for bad debt expense is recorded only at December
31, the company’s fiscal year-end. The 2017 balance sheet disclosed
the following:
Current assets: | ||
Receivables, net of allowance for uncollectible accounts of $37,000 | $ | 467,000 |
During 2018, credit sales were $1,785,000, cash collections from customers $1,865,000, and $42,000 in accounts receivable were written off. In addition, $3,700 was collected from a customer whose account was written off in 2017. An aging of accounts receivable at December 31, 2018, reveals the following:
Percentage of Year-End | Percent | |||
Age Group | Receivables in Group | Uncollectible | ||
0–60 days | 60 | % | 3 | % |
61–90 days | 10 | 5 | ||
91–120 days | 20 | 25 | ||
Over 120 days | 10 | 45 | ||
Required:
1.
Prepare summary journal entries to account for the 2018 write-offs
and the collection of the receivable previously written off.
2. Prepare the year-end adjusting entry for bad
debts according to each of the following situations:
Bad debt expense is estimated to be 2% of credit sales for the year.
Bad debt expense is estimated by computing net realizable value of the receivables. The allowance for uncollectible accounts is estimated to be 10% of the year-end balance in accounts receivable.
Bad debt expense is estimated by computing net realizable value of the receivables. The allowance for uncollectible accounts is determined by an aging of accounts receivable.
3. For situations (a)–(c) in requirement 2 above, what would be the net amount of accounts receivable reported in the 2018 balance sheet?
1. Answer | ||
Particular | Dr. Amount | Dr. Amount |
Allowance for Doubtful Accounts a/c | $ 37,000.00 | |
Bad Debt Expenses a/c | $ 5,000.00 | |
To Accounts Receivables a/c | $ 42,000.00 | |
Cash/Bank a/c | $ 3,700.00 | |
To Bad Debt Recovered | $ 3,700.00 | |
Bad Debt Recovered a/c | $ 3,700.00 | |
To Profit and Loss a/c | $ 3,700.00 | |
Profit and Loss a/c | $ 5,000.00 | |
To Bad Debt Expenses | $ 5,000.00 |
2. Answer | ||
a. | ||
Bad Debt Expenses a/c | $ 35,700.00 | |
To Allowance for Doubtful Accounts a/c | $ 35,700.00 | |
b. | ||
Bad Debt Expenses a/c | $ 34,500.00 | |
To Accounts Receivables a/c | $ 34,500.00 |
c. | ||||
Total A/R | 0-60 Days | 61-90 Days | 91-120 Days | Over 120 Days |
60% | 10% | 20% | 10% | |
$ 3,45,000.00 | $ 2,07,000.00 | $ 34,500.00 | $ 69,000.00 | $ 34,500.00 |
Estimated Bad Debts | 3% | 5% | 25% | 45% |
$ 40,710.00 | $ 6,210.00 | $ 1,725.00 | $ 17,250.00 | $ 15,525.00 |
Bad Debt Expenses a/c | $ 40,710.00 | |
To Accounts Receivables a/c | $ 41,710.00 |
3. Answer | |||
Particular | Amount | Particular | Amount |
To balance | $ 4,67,000.00 | By Bad Debt | $ 5,000.00 |
To sales | $ 17,85,000.00 | By Allowance | $ 37,000.00 |
By Bank/Cash | $ 18,65,000.00 | ||
By Balance | $ 3,45,000.00 | ||
Total | $ 22,52,000.00 | Total | $ 22,52,000.00 |