In: Accounting
Raintree Cosmetic Company sells its products to customers on a credit basis. An adjusting entry for bad debt expense is recorded only at December 31, the company’s fiscal year-end. The 2020 balance sheet disclosed the following:
Current assets: |
|
Receivables, net of allowance for uncollectible accounts of $30,000 |
$432,000 |
During 2021, credit sales were $1,750,000, cash collections from customers $1,830,000, and $35,000 in accounts receivable were written off. In addition, $3,000 was collected from a customer whose account was written off in 2020. An aging of accounts receivable at December 31, 2021, reveals the following:
Age Group |
Percentage of Year-End |
Percent |
||
0–60 days |
65% |
4% |
||
61–90 days |
20 |
15 |
||
91–120 days |
10 |
25 |
||
Over 120 days |
5 |
40 |
Required:
1) | Journal entries | |||||||||
Accouting titles & Explanations | Debit | Credit | ||||||||
Allowance for uncollectible accounts | 35,000 | |||||||||
Account receivable | 35,000 | |||||||||
Account receivbale | 3,000 | |||||||||
allowance for uncollectible accouts | 3,000 | |||||||||
Cash | 3,000 | |||||||||
Account receivable | 3,000 | |||||||||
2) | Journal entries | |||||||||
Accouting titles & Explanations | Debit | Credit | ||||||||
a) | Bad debts expense | 52500 | ||||||||
Allowance for uncollectible accounts | 52,500 | |||||||||
(1,750,000*3%) | ||||||||||
b) | Bad debts expense | 36,700 | ||||||||
Allowance for uncollectible accounts | 36,700 | |||||||||
(347000*10%+2000) | ||||||||||
T-account | ||||||||||
Account receivable | Allowance for uncollectible | |||||||||
openint | 462000 | Cash | 1,830,000 | written off | 35,000 | opening | 30,000 | |||
Sales | 1,750,000 | writtehn off | 35,000 | reinstated | 3,000 | |||||
restated | 3,000 | collected | 3,000 | |||||||
bal | 2,000 | |||||||||
End bal | 347,000 | |||||||||
c) | Bad debts expense | 37,047 | ||||||||
Allowance for uncollectible accounts | 37,047 | |||||||||
(35047+2000) | ||||||||||
Age grouo | % | |||||||||
0--60 | 225550 | 4% | 9022 | |||||||
61--90 | 69400 | 15% | 10410 | |||||||
91----120 | 34700 | 25% | 8675 | |||||||
over 120 | 17350 | 40% | 6940 | |||||||
35047 | ||||||||||
3) | net account | |||||||||
receivable reported | ||||||||||
a | 296,500 | |||||||||
b | 312,300 | |||||||||
c | 311,953 | |||||||||