Question

In: Finance

During the coming year, Gold & Gold wants to increase its free cash flow by $180...

During the coming year, Gold & Gold wants to increase its free cash flow by $180 million, which should result in a higher stock price. The CFO has made these projections for the upcoming year:

∙ EBIT is projected to equal $852 million.

∙ Gross capital expenditures are expected to total to $360 million versus depreciation of $120 million, so its net capital expenditures should total $240 million.

∙ The tax rate is 25%.

∙ There will be no changes in cash or marketable securities, nor will there be any changes in notes payable or accruals.

What increase in net working capital (in millions of dollars) would enable the firm to meet its target increase in FCF?

Solutions

Expert Solution

FCF = [EBIT(1 - t)] + Depreciation - CAPeX - Increase in NWC

180 = [852*(1-0.25)] + 120 - 360 - Increase in NWC

180 = 639 - 240 - Increase in NWC

180 = 399 - Increase in NWC

Increase in NWC = 399 - 180 = 219

So, Increase in NWC = $219 million


Related Solutions

Zhdanov, Inc. forecasts that its free cash flow in the coming year, i.e., at t =...
Zhdanov, Inc. forecasts that its free cash flow in the coming year, i.e., at t = 1, will be -$15 million (negative), but its FCF at t = 2 will be $30 million. After Year 2, FCF is expected to grow at a constant rate of 3% forever. If the weighted average cost of capital is 17%, what is the firm's value of operations, in millions? Enter your answer rounded to two decimal places. Do not enter $ or comma...
Zhdanov Inc. forecasts that its free cash flow in the coming year, i.e., at t =...
Zhdanov Inc. forecasts that its free cash flow in the coming year, i.e., at t = 1, will be -$10 million, but its FCF at t = 2 will be $10 million. After Year 2, FCF is expected to grow at a constant rate of 5% forever. If the weighted average cost of capital is 15%, what is the firm’s value of operations, in millions?
Island Hotels, Inc. (IHI) forecasts that its free cash flow in the coming year, i.e., at...
Island Hotels, Inc. (IHI) forecasts that its free cash flow in the coming year, i.e., at t = 1, will be -$10 million (negative), but then its FCF will turn positive. At t = 2 IHI’s FCF will be $35 million, and at t = 3 IHI’s FCF will be $59 million. After Year 3, FCF is expected to grow at a constant rate of 5% forever. If IHI’s weighted average cost of capital is 19%, what is the firm's...
Island Hotels, Inc. (IHI) forecasts that its free cash flow in the coming year, i.e., at...
Island Hotels, Inc. (IHI) forecasts that its free cash flow in the coming year, i.e., at t = 1, will be -$7 million (negative), but then its FCF will turn positive. At t = 2 IHI’s FCF will be $35 million, and at t = 3 IHI’s FCF will be $58 million. After Year 3, FCF is expected to grow at a constant rate of 5% forever. If IHI’s weighted average cost of capital is 16%, what is the firm's...
A company generated free cash flow of $43 million during thepast year. Free cash flow...
A company generated free cash flow of $43 million during the past year. Free cash flow is expected to increase 6% over the next year and then at a stable 2.8% rate in perpetuity thereafter. The company's cost of capital is 11.2%. The company has $330 million in debt, $20 million of cash, and 28 million shares outstanding. What's the value of each share?
A company generated free cash flow of $57 million during the past year. Free cash flow is expected to increase 5% over the next year and then at a stable 2.9% rate in perpetuity thereafter
A company generated free cash flow of $57 million during the past year. Free cash flow is expected to increase 5% over the next year and then at a stable 2.9% rate in perpetuity thereafter. The company's cost of capital is 8.1%. The company has $434 million in debt, $39 million of cash, and 39 million shares outstanding. What's the value of each share?a. 4.8b. 8.3c. 5.6d. 17.8e. 19.4
Farah’s Fashions (FF) is expected to have free cash flow in the coming year of $8...
Farah’s Fashions (FF) is expected to have free cash flow in the coming year of $8 million which is expected to grow at 3% annually (in perpetuity). FF’s cost of equity is 13%, cost of debt is 7%, D/E ratio is 0.5, and its tax rate is 35%. What is the required return on firm assets (round to tenth of percent)?
Kedia Inc. forecasts a negative free cash flow for the coming year, FCF1 = -$10 million,...
Kedia Inc. forecasts a negative free cash flow for the coming year, FCF1 = -$10 million, but it expects positive numbers thereafter, with FCF2 = $34 million. After Year 2, FCF is expected to grow at a constant rate of 4% forever. If the weighted average cost of capital is 14.0%, what is the firm’s total corporate value, in millions?
West Fraser Timber Company (WFT) is expected to have free cash flow in the coming year...
West Fraser Timber Company (WFT) is expected to have free cash flow in the coming year of $2 million and its free cash flow is expected maintain at a sustainable growth rate of 4% per year. It has a debt worth $10 million. It’s equity cost of capital is 12%, cost of debt before tax is 6%, and it pays a corporate tax rate of 30%. If WFT Company maintains a debt-equity ratio of 0.5 and the company has 3...
Given the following information: Year 1 free cash flow: 40 million Year 2 free cash flow...
Given the following information: Year 1 free cash flow: 40 million Year 2 free cash flow 90 million Year 3 free cash flow 100 million After year 3, expected FCF growth is expected to be 4% The cost of capital is 9% Short term investments is 50 million Debt is currently 25 million Preferred shock is 5 million There are 20 million outstanding stock shares. 1. Calculate the intrinsic stock price . If the current stock price was $100.00, would...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT