Question

In: Accounting

Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs...

Simon Company’s year-end balance sheets follow.

At December 31 Current Yr 1 Yr Ago 2 Yrs Ago
Assets
Cash $ 31,200 $ 34,800 $ 37,400
Accounts receivable, net 89,400 62,100 57,500
Merchandise inventory 50,220 82,300 50,000
Prepaid expenses 10,260 9,166 3,444
Plant assets, net

358,920

261,634 161,656
Total assets $ 540,000 $ 450,000 $ 310,000
Liabilities and Equity
Accounts payable $ 134,460 $ 75,289 $ 39,692
Long-term notes payable secured by
mortgages on plant assets
101,520 104,535 67,140
Common stock, $10 par value 162,500 162,500 162,500
Retained earnings 141,520 107,676 40,668
Total liabilities and equity $ 540,000 $ 450,000 $ 310,000


The company’s income statements for the Current Year and 1 Year Ago, follow.

For Year Ended December 31 Current Yr 1 Yr Ago
Sales $ 702,000 $ 535,500
Cost of goods sold $ 428,220 $ 348,075
Other operating expenses 217,620 135,482
Interest expense 11,934 12,317
Income tax expense 9,126 8,033
Total costs and expenses 666,900 503,907
Net income $ 35,100 $ 31,593
Earnings per share $ 2.16 $ 1.94


Additional information about the company follows.

Common stock market price, December 31, Current Year $ 32.00
Common stock market price, December 31, 1 Year Ago 30.00
Annual cash dividends per share in Current Year 0.32
Annual cash dividends per share 1 Year Ago 0.16


For both the Current Year and 1 Year Ago, compute the following ratios:

1. Return on common stockholders' equity.
2. Price-earnings ratio on December 31.
2a. Assuming Simon's competitor has a price-earnings ratio of 8, which company has higher market expectations for future growth?
3. Dividend yield.

Solutions

Expert Solution


Related Solutions

Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs...
Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 31,800 $ 35,625 $ 37,800 Accounts receivable, net 89,500 62,500 50,200 Merchandise inventory 112,500 82,500 54,000 Prepaid expenses 10,700 9,375 5,000 Plant assets, net 278,500 255,000 230,500 Total assets $ 523,000 $ 445,000 $ 377,500 Liabilities and Equity Accounts payable $ 129,900 $ 75,250 $ 51,250 Long-term notes payable secured by mortgages on plant assets 98,500 101,500 83,500 Common stock,...
Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs...
Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 26,088 $ 30,494 $ 31,765 Accounts receivable, net 89,100 62,800 50,100 Merchandise inventory 112,500 84,500 53,000 Prepaid expenses 8,401 8,005 3,529 Plant assets, net 210,547 199,232 185,706 Total assets $ 446,636 $ 385,031 $ 324,100 Liabilities and Equity Accounts payable $ 110,100 $ 64,420 $ 42,353 Long-term notes payable secured by mortgages on plant assets 83,128 87,672 70,910 Common stock,...
Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs...
Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 28,075 $ 31,842 $ 32,206 Accounts receivable, net 79,758 57,430 42,941 Merchandise inventory 98,255 75,138 46,195 Prepaid expenses 9,131 8,273 3,687 Plant assets, net 255,915 233,467 203,571 Total assets $ 471,134 $ 406,150 $ 328,600 Liabilities and Equity Accounts payable $ 114,966 $ 67,953 $ 44,243 Long-term notes payable secured by mortgages on plant assets 88,573 93,415 71,168 Common stock,...
Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs...
Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 31,900 $ 34,900 $ 37,100 Accounts receivable, net 88,300 62,800 55,300 Merchandise inventory 75,102 84,700 54,400 Prepaid expenses 11,546 9,148 4,222 Plant assets, net 383,152 248,452 228,978 Total assets $ 590,000 $ 440,000 $ 380,000 Liabilities and Equity Accounts payable $ 142,503 $ 72,129 $ 49,157 Long-term notes payable secured by mortgages on plant assets 108,702 100,188 86,499 Common stock,...
Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs...
Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 33,501 $ 39,160 $ 40,792 Accounts receivable, net 89,100 62,600 50,000 Merchandise inventory 113,500 83,500 59,000 Prepaid expenses 10,789 10,280 4,532 Plant assets, net 326,667 298,906 261,876 Total assets $ 573,557 $ 494,446 $ 416,200 Liabilities and Equity Accounts payable $ 141,388 $ 82,726 $ 54,389 Long-term notes payable secured by mortgages on plant assets 106,750 112,585 91,060 Common stock,...
Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs...
Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 33,341 $ 37,062 $ 40,584 Accounts receivable, net 93,789 68,870 53,587 Merchandise inventory 119,113 90,123 55,951 Prepaid expenses 10,737 9,929 4,466 Plant assets, net 297,036 271,616 243,412 Total assets $ 554,016 $ 477,600 $ 398,000 Liabilities and Equity Accounts payable $ 137,950 $ 83,136 $ 51,485 Long-term notes payable secured by mortgages on plant assets 104,155 107,651 87,078 Common stock,...
Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs...
Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 29,554 $ 34,899 $ 37,080 Accounts receivable, net 87,405 62,306 48,470 Merchandise inventory 113,192 83,964 53,185 Prepaid expenses 9,420 9,439 3,958 Plant assets, net 271,571 250,032 224,507 Total assets $ 511,142 $ 440,640 $ 367,200 Liabilities and Equity Accounts payable $ 131,093 $ 75,213 $ 49,440 Long-term notes payable secured by mortgages on plant assets 96,095 104,388 80,340 Common stock,...
Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs...
Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 33,469 $ 39,122 $ 41,164 Accounts receivable, net 97,984 71,230 54,337 Merchandise inventory 119,500 92,298 60,815 Prepaid expenses 11,214 10,270 4,437 Plant assets, net 310,838 281,050 255,047 Total assets $ 573,005 $ 493,970 $ 415,800 Liabilities and Equity Accounts payable $ 138,398 $ 85,151 $ 56,532 Long-term notes payable secured by mortgages on plant assets 106,648 115,885 89,135 Common stock,...
Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs...
Simon Company’s year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 35,940 $ 42,011 $ 43,761 Accounts receivable, net 89,000 62,600 51,100 Merchandise inventory 110,000 83,500 57,000 Prepaid expenses 11,574 11,028 4,862 Plant assets, net 368,799 331,303 289,777 Total assets $ 615,313 $ 530,442 $ 446,500 Liabilities and Equity Accounts payable $ 151,681 $ 88,748 $ 58,349 Long-term notes payable secured by mortgages on plant assets 114,522 120,782 97,690 Common stock,...
Simon Company's year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs...
Simon Company's year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 35,149 $ 41,501 $ 43,226 Accounts receivable, net 102,901 72,626 57,634 Merchandise inventory 126,791 93,091 60,159 Prepaid expenses 11,548 10,894 4,755 Plant assets, net 325,373 300,648 266,526 Total assets $ 601,762 $ 518,760 $ 432,300 Liabilities and Equity Accounts payable $ 148,340 $ 86,794 $ 55,922 Long-term notes payable secured by mortgages on plant assets 113,131 122,894 97,449 Common stock,...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT