In: Accounting
Simon Company’s year-end balance sheets follow.
At December 31 | Current Yr | 1 Yr Ago | 2 Yrs Ago | ||||||
Assets | |||||||||
Cash | $ | 31,200 | $ | 34,800 | $ | 37,400 | |||
Accounts receivable, net | 89,400 | 62,100 | 57,500 | ||||||
Merchandise inventory | 50,220 | 82,300 | 50,000 | ||||||
Prepaid expenses | 10,260 | 9,166 | 3,444 | ||||||
Plant assets, net |
358,920 |
261,634 | 161,656 | ||||||
Total assets | $ | 540,000 | $ | 450,000 | $ | 310,000 | |||
Liabilities and Equity | |||||||||
Accounts payable | $ | 134,460 | $ | 75,289 | $ | 39,692 | |||
Long-term notes payable secured by mortgages on plant assets |
101,520 | 104,535 | 67,140 | ||||||
Common stock, $10 par value | 162,500 | 162,500 | 162,500 | ||||||
Retained earnings | 141,520 | 107,676 | 40,668 | ||||||
Total liabilities and equity | $ | 540,000 | $ | 450,000 | $ | 310,000 | |||
The company’s income statements for the Current Year and 1 Year
Ago, follow.
For Year Ended December 31 | Current Yr | 1 Yr Ago | ||||||||||
Sales | $ | 702,000 | $ | 535,500 | ||||||||
Cost of goods sold | $ | 428,220 | $ | 348,075 | ||||||||
Other operating expenses | 217,620 | 135,482 | ||||||||||
Interest expense | 11,934 | 12,317 | ||||||||||
Income tax expense | 9,126 | 8,033 | ||||||||||
Total costs and expenses | 666,900 | 503,907 | ||||||||||
Net income | $ | 35,100 | $ | 31,593 | ||||||||
Earnings per share | $ | 2.16 | $ | 1.94 | ||||||||
Additional information about the company follows.
Common stock market price, December 31, Current Year | $ | 32.00 |
Common stock market price, December 31, 1 Year Ago | 30.00 | |
Annual cash dividends per share in Current Year | 0.32 | |
Annual cash dividends per share 1 Year Ago | 0.16 | |
For both the Current Year and 1 Year Ago, compute the following
ratios:
1. Return on common stockholders' equity.
2. Price-earnings ratio on December 31.
2a. Assuming Simon's competitor has a
price-earnings ratio of 8, which company has higher market
expectations for future growth?
3. Dividend yield.