Question
In: Finance
Vancouver Inc. invests in a new piece of equipment, the Suspension Bridge, costing $140,000 on January...
Vancouver Inc. invests in a new piece of equipment, the Suspension Bridge, costing $140,000 on January 1, 2021. It intends to operate the equipment for five years when the scrap value will be zero. Expected net cash flows from the project are $15,000 in the first and second years and $25,000 for the last three years. The discount rate is 14 per cent and the rate of corporation tax is 35 per cent.
Calculate the project’s post-tax NPV
Solutions
Expert Solution
NPV is the difference between sum of present value of after-tax net cash flows and initial investment.
sum of present value of after-tax net cash flows = year 1 after-tax net cash flows /(1+discount rate) + year 2 after-tax net cash flows /(1+discount rate)2 .... + year 5 after-tax net cash flows /(1+discount rate)5
| Year | Exp. net cash flow | Tax rate | after-tax net cash flow |
| 0 | -$140,000 | -$140,000 | |
| 1 | $15,000 | 35% | $9,750 |
| 2 | $15,000 | 35% | $9,750 |
| 3 | $25,000 | 35% | $16,250 |
| 4 | $25,000 | 35% | $16,250 |
| 5 | $25,000 | 35% | $16,250 |
| Discount rate | 14% | ||
| NPV | -$94,915.73 |
Calculations
jeff jeffy answered 2 years agoRelated Solutions
TA, Inc. is considering replacing a piece of old equipment with a piece of new equipment....
TA, Inc. is considering replacing a piece of old equipment with
a piece of new equipment. Details for both are given below:
Old Equipment
New Equipment
Current book value
$1,500,000
Current market value
$2,500,000
Acquisition cost
$6,200,000
Remaining life
10 years
Life
10 years
Annual sales
$350,000
Annual sales
$850,000
Cash operating expenses
$140,000
Cash operating expenses
$500,000
Annual depreciation
$150,000
Annual depreciation
$620,000
Accounting salvage value
$0
Accounting salvage value
$0
Expected salvage value after 10 years
$240,000
Expected...
TA, Inc. is considering replacing a piece of old equipment with a piece of new equipment....
TA, Inc. is considering replacing a piece of old equipment with
a piece of new equipment. Details for both are given below:
Old Equipment
New Equipment
Current book value
$1,800,000
Current market value
$2,500,000
Acquisition cost
$6,200,000
Remaining life
10 years
Life
10 years
Annual sales
$350,000
Annual sales
$850,000
Cash operating expenses
$140,000
Cash operating expenses
$500,000
Annual depreciation
$180,000
Annual depreciation
$620,000
Accounting salvage value
$0
Accounting salvage value
$0
Expected salvage value
$240,000
Expected salvage value
$750,000...
On January 1,20X6 ,the company sold for 1,800 a piece of equipment costing 3,900. At the...
On January 1,20X6 ,the company sold for 1,800 a piece of
equipment costing 3,900. At the date of sale of the equipment had
accumulated depreciaition of 2,400. The company recorded the cash
received as other revenue in 20X6. Also, the company continued to
record depreciation for this equipment in both 20X6 and 20X7 at the
rate of 10% of cost.
Recording correcting entries on Dec31,20X7
Case 1: When the company has not yet closed the 20X7 books.
Case 2: When...
Q1 : Assume Wireless Link Inc. purchased a new piece of equipment on January 1, 2016,...
Q1 : Assume Wireless Link Inc. purchased a new piece of
equipment on January 1, 2016, that cost $50，000. The estimated
useful life is 8 years and estimated residual value is $2，400. If
Wireless Link uses the straight-line method for depreciation, what
is the asset's carrying amount at the end of 2017?
Q2 : Assume Wireless Link Inc. purchased a new piece of
equipment on January 1.2016, that cost $50,000. The estimated
useful life is 8 years , and estimated...
On January 1, 2018, Aylmer Inc purchased a piece of equipment. The equipment is expected to...
On January 1, 2018, Aylmer Inc purchased a piece of equipment. The
equipment is expected to
produce
25,000 units over it's useful life. The equipment cost
$520,000.
Units
produced:
Other
IMPORTANT information:
2018
3000
Fair
value at:
2019
3200
31-Dec-20
$ 306,500
2020
3800
2021
4300
Balance
in Revaluation Surplus:
$
1,375
2022
3700
2023
3600
2024
3600
REQUIRED:
Prepare
all necessary journal entries at:
01-Jan-18
31-Dec-18
31-Dec-19
31-Dec-20
The units each year is posted. This is the only information...
a) Boulder Milling is evaluating a proposal to invest in a new piece of equipment costing...
a) Boulder Milling is evaluating a proposal to invest in a new
piece of equipment costing $160,000 (salvage value = $10,000) with
the following annual cash flows over the equipment's 4-year useful
life. There is an initial working capital payment of $50,000
required for this equipment.
Cash revenues
Cash expenses
Depreciation expenses (straight-line) Income provided from
equipment Cost of capital
Note: Depreciation is a non-cash expense
$120,000 (64,000) (20,000)
$36,000 12 percent
Periods
Present value of $1
8%
10%
12%...
1. On January 1, 2019, ABC Company purchased a new piece of equipment. The equipment was...
1. On January 1, 2019, ABC Company purchased a new piece of equipment.
The equipment was assigned a $7,000 residual value and is expected
to produce a total of 60,000 units over its life. The depreciation
expense reported on the equipment for 2019 was $10,734. During 2020,
the equipment was used to produce 9,000 units. At December 31, 2020,
the book value of the equipment was $57,466. ABC Company is using the
units-of-production depreciation method to depreciate the equipment.
Calculate...
On January 1, 20x2, Astro Ltd. purchased a piece of equipment costing $84816. At the time,...
On January 1, 20x2, Astro Ltd. purchased a piece of equipment
costing $84816. At the time, the equipment’s useful life was
expected to be 8 years with an estimated residual value of $15821.
In 20x6, these estimates were revised: the total estimated useful
life of the equipment is expected to be 12 years and the residual
value is expected to be $11736.
What will the depreciation expense be for 20x6? Assume the
company uses straight-line depreciation.
Classic Manufacturers invests $200,000 in a piece of equipment. The company’s management has estimated that the...
Classic Manufacturers invests $200,000 in a piece of equipment.
The company’s management has estimated that the equipment will
generate revenue of $50,000 in Year 1, $60,000 in Year 2, and
$80,000 in Year 3 to Year 5. At the end of Year 5 the equipment
will have zero salvage value. Given that the company depreciates
the equipment on a straight-line basis and that there are no other
revenues and expenses, the average accounting rate of return is
closest to:
A....
On January 1, 20x7, Bedor Inc. purchased a piece of equipment at a cost of $56987,...
On January 1, 20x7, Bedor Inc. purchased a piece of equipment at
a cost of $56987, which included freight charges of $9602. It cost
the company $2875 to install the equipment. After the installation
of the piece of equipment, Bedor Inc. had to pay an additional
$2040 for new insurance.
What is the capitalized cost of the piece of equipment?
a. $50260
b. $61902
c. $59862
d. $47385
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- I have multiple .txt files in a folder, and i want to combine all their contents...
- Question 4 The owner of Line Restaurant implemented an expanded menu early last year. The menu...
- Create a table of the following Nervous System and Eye Diseases : African Trypanosomiasis Cryptococcal Meningitis Leprosy...
- Discuss three specific sets of technologies and why they poses challenges for companies. Social Media Cloud...
- You are responsible for updating the predetermined overhead rate for your company, analyzing the current costs,...
- Using a spreadsheet, prepare a cash budget for New Tech for the next year (January through...
- In preparing for the upcoming holiday season, Fresh Toy Company (FTC) designed a new doll called...
ADVERTISEMENT