Question

In: Finance

TA, Inc. is considering replacing a piece of old equipment with a piece of new equipment....

TA, Inc. is considering replacing a piece of old equipment with a piece of new equipment. Details for both are given below:

Old Equipment New Equipment
Current book value $1,500,000
Current market value $2,500,000 Acquisition cost $6,200,000
Remaining life 10 years Life 10 years
Annual sales $350,000 Annual sales $850,000
Cash operating expenses $140,000 Cash operating expenses $500,000
Annual depreciation $150,000 Annual depreciation $620,000
Accounting salvage value $0 Accounting salvage value $0
Expected salvage value after 10 years $240,000 Expected salvage value after 10 years $750,000
  • The new equipment will require an additional investment of $250,000 in working capital.
  • The tax rate is 35%.

TA’s terminal year incremental after-tax non-operating cash flow is closest to:

(A.) $245,000

(B.) $331,500

(C.) $581,500

(D.) $737,500

(E.) $941,500

Solutions

Expert Solution

The amount is computed as shown below:

= (Salvage value of new equipment - Salvage value of old equipment) x (1 - tax rate) + Additional investment in net working capital

= ($ 750,000 - $ 240,000) x (1 - 0.35) + $ 250,000

= $ 331,500 + $ 250,000

= $ 581,500

So, the correct answer is option C.


Related Solutions

TA, Inc. is considering replacing a piece of old equipment with a piece of new equipment....
TA, Inc. is considering replacing a piece of old equipment with a piece of new equipment. Details for both are given below: Old Equipment New Equipment Current book value $1,800,000 Current market value $2,500,000 Acquisition cost $6,200,000 Remaining life 10 years Life 10 years Annual sales $350,000 Annual sales $850,000 Cash operating expenses $140,000 Cash operating expenses $500,000 Annual depreciation $180,000 Annual depreciation $620,000 Accounting salvage value $0 Accounting salvage value $0 Expected salvage value $240,000 Expected salvage value $750,000...
ABC Company is considering the acquisition of a new piece of equipment to replace an old,...
ABC Company is considering the acquisition of a new piece of equipment to replace an old, outdated machine currently used in its business operations. The new equipment would cost $135,000 and is expected to last 9 years. The new equipment would require a repair of $25,000 in year four and another repair costing $80,000 in year eight. Purchasing this new equipment would require an immediate investment of $30,000 in working capital which would be released for investment elsewhere at the...
Burton, a manufacturer of snowboards, is considering replacing an existing piece of equipment with a more...
Burton, a manufacturer of snowboards, is considering replacing an existing piece of equipment with a more sophisticated machine. The following information is given. · The proposed machine will cost $120,000 and have installation costs of $20,000. It will be depreciated using a 3 year MACRS recovery schedule. It can be sold for $60,000 after three years of use (before tax; at the end of year 3). The existing machine was purchased two years ago for $95,000 (including installation). It is...
1. Burton, a manufacturer of snowboards, is considering replacing an existing piece of equipment with a...
1. Burton, a manufacturer of snowboards, is considering replacing an existing piece of equipment with a more sophisticated machine. The following information is given. The proposed machine will cost $120,000 and have installation costs of $20,000. It will be depreciated using a 3 year MACRS recovery schedule. It can be sold for $60,000 after three years of use (before tax; at the end of year 3). The existing machine was purchased two years ago for $95,000 (including installation). It is...
Larry Inc. is considering the acquisition of a new piece of equipment. The machine’s price is...
Larry Inc. is considering the acquisition of a new piece of equipment. The machine’s price is $600,000. In addition, installation and transportation costs would be $50,000 and would require $10,000 in spare parts thus increasing the firm’s networking capital by that amount. The system falls into the MACRS 3-year class (depreciation rates of 33%, 45%, 15%, and 7%). The current machine it would replace could be sold for $50,000 and currently has no book value. It is estimated that the...
Henry’s Inc. is considering the acquisition of a new piece of equipment. The machine’s price is...
Henry’s Inc. is considering the acquisition of a new piece of equipment. The machine’s price is $600,000. In addition, installation and transportation costs would be $50,000 and would require $10,000 in spare parts thus increasing the firm’s net working capital by that amount. The system falls into the MACRS 3-year class (depreciation rates of 33%, 45%, 15%, and 7%). The current machine it would replace could be sold for $50,000 and currently has no book value. It is estimated that...
4. Johnson Co. is considering replacing an existing piece of equipment. The project involves the following:...
4. Johnson Co. is considering replacing an existing piece of equipment. The project involves the following: - The new equipment will have a cost of $1,200,000, and it will be depreciated on a straight line basis over a period of six years (years 1-6) - The old machine is also being depreciated on a straight-line basis. It has a book value of $200,000 (at year 0) and four more years of depreciation left. ($50,000 per year) - The new equipment...
WWT is considering replacing a $5 million piece of equipment. The project will generate pretax savings...
WWT is considering replacing a $5 million piece of equipment. The project will generate pretax savings of $1,500,000 per year, and not change the risk level of the firm. The initial expense will be depreciated straight-line to zero salvage value over 5 years; the pretax salvage value in year 5 will be $500,000. The firm can obtain a 5-year $3,000,000 loan at 12.5% to partially finance the project. If the project were financed with all equity, the cost of capital...
Lakeside Inc. is considering replacing old production equipment with state-of-the-art technology that will allow production cost...
Lakeside Inc. is considering replacing old production equipment with state-of-the-art technology that will allow production cost savings of $10,000 per month. The new equipment will have a five-year life and cost $420,000, with an estimated salvage value of $30,000. Lakeside’s cost of capital is 10%. Table 6-4 and Table 6-5. (Use appropriate factor(s) from the tables provided. Round the PV factors to 4 decimals.) Required: Calculate the net present value of the new production equipment.
Lakeside, Inc., is considering replacing old production equipment with state-of-the-art technology that will allow production cost...
Lakeside, Inc., is considering replacing old production equipment with state-of-the-art technology that will allow production cost savings of $10,000 per month. The new equipment will have a five-year life and cost $450,000, with an estimated salvage value of $40,000. Lakeside’s cost of capital is 8%. Table 6-4 and Table 6-5. (Use appropriate factor(s) from the tables provided. Round the PV factors to 4 decimals.) Required: Calculate the net present value of the new production equipment.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT