In: Finance
IMGA, an asset management firm, owns a convertible bond that matures in 16 years. The bond is issued by Malmondier Investments and has a coupon rate of 6 percent paid semi-annually, a face value of $1,000 and a conversion price of $25. Similar bonds have a current market return of 5.85 percent. The current price of Malmondier Investments stock is $26.50 per share.
What is the bond value?
| Conversion price = Bond par value/conversion ratio | 
| 25 = 1000/Conversion ratio | 
| Conversion ratio = 40 | 
| Conversion value = Conversion ratio*current share price | 
| Conversion value = 40*26.5 | 
| Conversion value = 1060 | 
| K = Nx2 | 
| Bond Price =∑ [(Semi Annual Coupon)/(1 + YTM/2)^k] + Par value/(1 + YTM/2)^Nx2 | 
| k=1 | 
| K =16x2 | 
| Bond Price =∑ [(6*1000/200)/(1 + 5.85/200)^k] + 1000/(1 + 5.85/200)^16x2 | 
| k=1 | 
| Bond Price = 1015.45 = value of straight bond | 
| Using Calculator: press buttons "2ND"+"FV" then assign | 
| PMT = Par value * coupon %/coupons per year=1000*6/(2*100) | 
| I/Y =5.85/2 | 
| N =16*2 | 
| FV =1000 | 
| CPT PV | 
| Using Excel | 
| =PV(rate,nper,pmt,FV,type) | 
| =PV(5.85/(2*100),2*16,-6*1000/(2*100),-1000,) | 
Value of conv bond = max (conversion value. value of straight bond)
=max(1060,1015.45 ) = 1060