In: Finance
IMGA, an asset management firm, owns a convertible bond that matures in 16 years. The bond is issued by Malmondier Investments and has a coupon rate of 6 percent paid semi-annually, a face value of $1,000 and a conversion price of $25. Similar bonds have a current market return of 5.85 percent. The current price of Malmondier Investments stock is $26.50 per share.
What is the bond value?
| Conversion price = Bond par value/conversion ratio |
| 25 = 1000/Conversion ratio |
| Conversion ratio = 40 |
| Conversion value = Conversion ratio*current share price |
| Conversion value = 40*26.5 |
| Conversion value = 1060 |
| K = Nx2 |
| Bond Price =∑ [(Semi Annual Coupon)/(1 + YTM/2)^k] + Par value/(1 + YTM/2)^Nx2 |
| k=1 |
| K =16x2 |
| Bond Price =∑ [(6*1000/200)/(1 + 5.85/200)^k] + 1000/(1 + 5.85/200)^16x2 |
| k=1 |
| Bond Price = 1015.45 = value of straight bond |
| Using Calculator: press buttons "2ND"+"FV" then assign |
| PMT = Par value * coupon %/coupons per year=1000*6/(2*100) |
| I/Y =5.85/2 |
| N =16*2 |
| FV =1000 |
| CPT PV |
| Using Excel |
| =PV(rate,nper,pmt,FV,type) |
| =PV(5.85/(2*100),2*16,-6*1000/(2*100),-1000,) |
Value of conv bond = max (conversion value. value of straight bond)
=max(1060,1015.45 ) = 1060