Question

In: Finance

Bruges Industries is considering a project with an initial cost of $214,758 and with the following...

Bruges Industries is considering a project with an initial cost of $214,758 and with the following incremental after-tax cash inflows: Year 1, $65,079; Year 2, $79,532; and Year 3, $108,741. What is the internal rate of return (IRR) of this project?

Solutions

Expert Solution

Ans 8.00%

Year Project Cash Flows (i) DF@ 5% DF@ 5% (ii) PV of Project ( (i) * (ii) ) DF@ 10% (iii) PV of Project ( (i) * (iii) )
0 -214758 1 1                       (2,14,758.00) 1         (2,14,758.00)
1 65079 1/((1+5%)^1) 0.952381                             61,980.00 0.909               59,162.73
2 79532 1/((1+5%)^2) 0.907029                             72,137.87 0.826               65,728.93
3 108741 1/((1+5%)^3) 0.863838                             93,934.56 0.751               81,698.72
NPV                             13,294.43 NPV               (8,167.62)
IRR = Ra + NPVa / (NPVa - NPVb) * (Rb - Ra)
5% + 13294.43/ (13294.43 + 8167.62)*5%
8.00%

Related Solutions

Beta Industries is considering a project with an initial cost of $6.9 million. The project will...
Beta Industries is considering a project with an initial cost of $6.9 million. The project will produce cash inflows of $1.52 million a year for seven years. The firm uses the subjective approach to assign discount rates to projects. For this project, the subjective adjustment is +2.2 percent. The firm has a pretax cost of debt of 9.1 percent and a cost of equity of 17.7 percent. The debt-equity ratio is .57 and the tax rate is 34 percent. What...
Alpha Industries is considering a project with an initial cost of $8.1 million. The project will...
Alpha Industries is considering a project with an initial cost of $8.1 million. The project will produce cash inflows of $1.46 million per year for 9 years. The project has the same risk as the firm. the firm has a pretax cost of debt of 5.64% and a cost of equity of 11.29%. The debt-equity ratio is .61 and the tax rate is 39 percent. A. Should the Firm accept the project? B.Calculate the Firms WACC
Alpha Industries is considering a project with an initial cost of $7.5 million. The project will...
Alpha Industries is considering a project with an initial cost of $7.5 million. The project will produce cash inflows of $1.55 million per year for 7 years. The project has the same risk as the firm. The firm has a pretax cost of debt of 5.46 percent and a cost of equity of 11.17 percent. The debt–equity ratio is .55 and the tax rate is 39 percent. What is the net present value of the project? $263,559 $482,364 $463,811 $397,552...
Alpha Industries is considering a project with an initial cost of $8.2 million. The project will...
Alpha Industries is considering a project with an initial cost of $8.2 million. The project will produce cash inflows of $1.93 million per year for 6 years. The project has the same risk as the firm. The firm has a pretax cost of debt of 5.67% and a cost of equity of 11.31%. The debt-equity ratio is 0.62 and the tax rate is 40%. What is the net present value of the project? Hint: You'll need to calculate the appropriate...
Alpha Industries is considering a project with an initial costof $8.2 million. The project will...
Alpha Industries is considering a project with an initial cost of $8.2 million. The project will produce cash inflows of $1.93 million per year for 6 years. The project has the same risk as the firm. The firm has a pretax cost of debt of 5.67% and a cost of equity of 11.31%. The debt-equity ratio is 0.62 and the tax rate is 21%. What is the net present value of the project?Wentworth's Five and Dime Store has a cost...
Cooper Industries is considering a project that would require an initial investment of $101,000. The project...
Cooper Industries is considering a project that would require an initial investment of $101,000. The project would result in cost savings of $62,000 in year 1 and $70,000 in year two. What is the internal rate of return?
Daniel's Market is considering a project with an initial cost of $176,500. The project will not...
Daniel's Market is considering a project with an initial cost of $176,500. The project will not produce any cash flows for the first three years. Starting in Year 4, the project will produce cash inflows of $127,500 a year for three years. This project is risky, so the firm has assigned it a discount rate of 17 percent. What is the project's net present value?
The Spoon Restaurant is considering a project with an initial cost of $725,000. Then the project...
The Spoon Restaurant is considering a project with an initial cost of $725,000. Then the project will not produce any cash flows for the first two years. Starting in year three, the project will produce cash inflows of $721,000 a year for three years. This project is risky, so the firm has assigned it a discount rate of 18 percent. What is the project's net present value? Show calculations.
The Golden Goose is considering a project with an initial cost of $46,700. The project will...
The Golden Goose is considering a project with an initial cost of $46,700. The project will produce cash inflows of $10,000 a year for the first two years and $12,000 a year for the following three years. What is the payback period?
The Red Duck is considering a project with an initial cost of $42,700. The project will...
The Red Duck is considering a project with an initial cost of $42,700. The project will produce cash inflows of $8,000 a year for the first two years and $12,000 a year for the following three years. What is the payback period? Group of answer choices 5.24 years 2.23 years 4.23 years 3.24 years
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT