In: Accounting
Onta Enterprises is seeking to expand operations and is considering increasing production capacity by purchasing the latest plant and equipment. The following two plants are being considered for acquisition as they are technically superior to the current plant and will enable higher production volumes with lower cost inputs. The finance department has projected the cash flows for the life of the plant and has asked you as the investment manager to advise the Board on which of these plants to acquire. Onta’s current cost of capital is 12%.
The following information relates to the two plants that are being considered:
Plant Alpha |
Plant Beta |
||
Initial cost |
R550 000 |
R 400 000 |
|
Expected useful life |
4 years |
4 years |
|
Depreciation |
R137 500 p.a. |
R100 000 p.a. |
|
Net cash inflows |
Net cash inflows |
Net profit |
|
Expected net cash inflows |
R |
R |
R |
1st year 2nd year 3rd year 4th year |
180 000 190 000 210 000 160 000 |
130 000 130 000 130 000 130 000 |
30 000 30 000 30 000 30 000 |
Calculate the:
2.1 Payback Period for both plants. (Answers must be expressed in years, months and days.) (6)
2.2 Accounting Rate of Return for Plant Beta on initial investment. (4)
2.3 Net Present Value of each plant. (Round off amounts to the nearest Rand.) (9)
2.4 Based on your results in 2.1.3 which plant should be accepted? (1)