Question

In: Accounting

A company is considering purchasing a special machine to expand one of its production lines. The...

A company is considering purchasing a special machine to expand one of its production lines. The machine costs $1,000,000 and has an estimated service life of 3-years. Annual after-tax revenues are expected to be $430,000 and the salvage value of the machine at the end of the third year, could be $40,000.

To maximize its ROI, the company is considering borrowing the full purchase amount from a local bank at 12% annual interest, instead of funding the purchase from its retained earnings (equity financing). The company believes it can arrange to pay the bank only interest expenses over the project life and postpone the repayment of the principal of the borrowed amount until the end of the third year. MARR is 15%, and the corporate tax rate t = 45%. (ignore depreciation)

Can you help the company calculate the amount of gain (or loss) in the project NPV, due to debt financing of the project?

NOTE: After tax revenues or expenses are calculated by multiplying before tax values by (1-t)

INSTRUCTIONS

  1. Use Excel to calculate the NPV of the project for the equity financing option.
  2. Calculate the NPV of the project for the debt financing option.
  3. Calculate the gain (or loss) in the project NPV due to debt financing instead of equity financing.

Solutions

Expert Solution

Answer :

1) NPV of the Project under Equity Finance Method = $8,087

2) NPV of the project under debt Finance Method = $1,99,879

3) Gain due to debt financing instead of Equity Financing = $1,99,879 - $8,087 = $1,91,792.

we have to use MARR @15% for Discounting the future cash flows as it is rate applicable for the company.

Remember : Whenever the Post Tax Interest rate is lower than the MARR, Debt financing is always beneficial than equity financing. It is called trading on equity. Here MARR is 15% & Post Tax debt cost is 12%(1-45%) = 6.6%

Note

If you have any queries kindly post a comment, i will solve it earliest.

If you satisfied with my answer, kindly give a thumbs up, it will help to encourage me.


Related Solutions

A company is considering purchasing a new second machine in order to expand their business. The...
A company is considering purchasing a new second machine in order to expand their business. The information for the new machine is: Cost= $100,000 Increase in contribution margin= $25,000 Life of the machine= 5 years Required rate of return = 10% Calculate the following: a. Net present value (NPV) (Use factors to three decimal places, X.XXX, and use a minus sign or parentheses for a negative net present value. Enter the net present value of the investment rounded to the...
Candy Company is considering purchasing a second chocolate dipping machine in order to expand their business....
Candy Company is considering purchasing a second chocolate dipping machine in order to expand their business. The information StupendousStupendous has accumulated regarding the new machine​ is: Cost of the machine $110,000 Increased contribution margin $17,000 Life of the machine 10 years Required rate of return 6% StupendousStupendous estimates they will be able to produce more candy using the second machine and thus increase their annual contribution margin. They also estimate there will be a small disposal value of the machine...
The BoomBoom Chemical Company is considering purchasing a new production machine. The machine has a cost...
The BoomBoom Chemical Company is considering purchasing a new production machine. The machine has a cost of $250,000 and would cost an additional $10,000 after-tax to install. If purchases, the machine will increase earnings before interest and tax by $70,000 per annum. To operate effectively, raw material inventory would need to be increased by $10,000. The machine has an expected life of 10 years and no salvage value. It will be depreciated straight line (prime cost) over its 10 year...
Question 1. A company is planning to purchase a new machine to expand its production. There...
Question 1. A company is planning to purchase a new machine to expand its production. There are two brand available A and B in the market. Both the machines are costing OMR 10000. The following cash inflows are expected to come for both the machines. Years Machine A Machine B 1 2400 1200 2 3600 3000 3 5800 4800 4 6000 7600 5 6500 9200 Calculate Pay back period and Discounted Payback period for Machine A and Machine B and...
Onta Enterprises is seeking to expand operations and is considering increasing production capacity by purchasing the...
Onta Enterprises is seeking to expand operations and is considering increasing production capacity by purchasing the latest plant and equipment.  The following two plants are being considered for acquisition as they are technically superior to the current plant and will enable higher production volumes with lower cost inputs.  The finance department has projected the cash flows for the life of the plant and has asked you as the investment manager to advise the Board on which of these plants to acquire. Onta’s...
Onta Enterprises is seeking to expand operations and is considering increasing production capacity by purchasing the...
Onta Enterprises is seeking to expand operations and is considering increasing production capacity by purchasing the latest plant and equipment. The following two plants are being considered for acquisition as they are technically superior to the current plant and will enable higher production volumes with lower cost inputs. The finance department has projected the cash flows for the life of the plant and has asked you as the investment manager to advise the Board on which of these plants to...
DEF Corporation is considering purchasing a new production machine at a cost of $10,000,000. The machine...
DEF Corporation is considering purchasing a new production machine at a cost of $10,000,000. The machine is 7-year MACRS property. The corporate tax rate is a flat 21%, and the applicable discount rate is 6%. a. Compute the after-tax cost of the machine to DEF. b. Compute the after-tax cost of the machine to DEF, assuming that the machine qualifies for immediate expensing. c. Comment. MACRS percentages for depreciation each year are as follows: Year % 1 14.29 2 24.49...
Billingham Packaging is considering expanding its production capacity by purchasing a new​ machine, the​ XC-750. The...
Billingham Packaging is considering expanding its production capacity by purchasing a new​ machine, the​ XC-750. The cost of the​ XC-750 is $2.72 million.​ Unfortunately, installing this machine will take several months and will partially disrupt production. The firm has just completed a $48,000 feasibility study to analyze the decision to buy the​ XC-750, resulting in the following​ estimates: • ​ Marketing: Once the​ XC-750 is operating next​ year, the extra capacity is expected to generate $10.2 million per year in...
Billingham Packaging is considering expanding its production capacity by purchasing a new machine, the XC-750. The...
Billingham Packaging is considering expanding its production capacity by purchasing a new machine, the XC-750. The cost of the XC-750 is $2.75 million. Unfortunately, installing this machine will take several months and will partially disrupt production. The firm has just completed a $50,000 feasibility study to analyze the decision to buy the XC-750, resulting in the following estimates: ■ Marketing: Once the XC-750 is operating next year, the extra capacity is expected to generate $10 million per year in additional...
Billingham Packaging is considering expanding its production capacity by purchasing a new​ machine, the​ XC-750. The...
Billingham Packaging is considering expanding its production capacity by purchasing a new​ machine, the​ XC-750. The cost of the​ XC-750 is $ 2.69 million.​ Unfortunately, installing this machine will take several months and will partially disrupt production. The firm has just completed a $50,000 feasibility study to analyze the decision to buy the​ XC-750, resulting in the following​ estimates: •​Marketing: Once the​ XC-750 is operational next​ year, the extra capacity is expected to generate $ 10.10 million per year in...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT