In: Finance
Starting today, a series of annual deposits is made into an account offering 8 percent compounded annually. The first deposit is $2,000. The second deposit is 2 percent smaller than the first, that is, $2,000 (0.98)^1. The third deposit is 2 percent smaller than the second, that is, $2,000 (0.98)^2. This pattern of declining deposits, with each deposit being 2 percent smaller than the previous one, continues until the last deposit is made at the end of year 40, that is, 40 years from today. What will be the balance in the account at the end of year 40, immediately after the last deposit is made?
Future Value of each year deposit made for 40 years are as follows:
Year |
Deposits |
FV= PV (1+r)^n |
1 |
2000.000000 |
40230.595364 |
2 |
1960.000000 |
36505.540238 |
3 |
1920.800000 |
33125.397623 |
4 |
1882.384000 |
30058.231177 |
5 |
1844.736320 |
27275.061623 |
6 |
1807.841594 |
24749.592955 |
7 |
1771.684762 |
22457.963977 |
8 |
1736.251066 |
20378.522868 |
9 |
1701.526045 |
18491.622603 |
10 |
1667.495524 |
16779.435325 |
11 |
1634.145614 |
15225.783906 |
12 |
1601.462701 |
13815.989100 |
13 |
1569.433447 |
12536.730850 |
14 |
1538.044779 |
11375.922438 |
15 |
1507.283883 |
10322.596286 |
16 |
1477.138205 |
9366.800334 |
17 |
1447.595441 |
8499.504006 |
18 |
1418.643532 |
7712.512895 |
19 |
1390.270662 |
6998.391330 |
20 |
1362.465248 |
6350.392133 |
21 |
1335.215944 |
5762.392862 |
22 |
1308.511625 |
5228.837967 |
23 |
1282.341392 |
4744.686303 |
24 |
1256.694564 |
4305.363497 |
25 |
1231.560673 |
3906.718729 |
26 |
1206.929460 |
3544.985514 |
27 |
1182.790870 |
3216.746114 |
28 |
1159.135053 |
2918.899252 |
29 |
1135.952352 |
2648.630802 |
30 |
1113.233305 |
2403.387210 |
31 |
1090.968639 |
2180.851357 |
32 |
1069.149266 |
1978.920676 |
33 |
1047.766281 |
1795.687280 |
34 |
1026.810955 |
1629.419939 |
35 |
1006.274736 |
1478.547723 |
36 |
986.149241 |
1341.645156 |
37 |
966.426256 |
1217.418752 |
38 |
947.097731 |
1104.694794 |
39 |
928.155777 |
1002.408239 |
40 |
909.592661 |
909.592661 |
55429.959605 |
425576.421857 |
Balance in the account at the end of year 40, immediately after the last deposit is made will be $425,576.421857
It is assumed that today is end of 1st year, therefore until end of 40th year 40 annual deposit would be made.
Deposit:
First year end deposit is $2000.
Every year 2% declined from 2nd year onwards on previous year deposit was made.
Therefore 1st year end $2000 deposited then, 2nd year end it will be deposited 98% of 1st year’s deposits i.e., $2000 X 0.98= $1960,
Similarly 3rd year end deposit will be 98% of 2nd year’s deposit i.e., $1960 X 0.98 =$1920.80 and so on continue until 40th year.
Future Value at end of 40th year immediately after last deposit made:
Balance in the account at the end of 40th year = FV for 1st year deposit + FV for 2nd year deposit + …… + FV for 40th year deposit
Balance in the account at the end of 40th year = (FV = PV (1+r)^39) + (FV = PV (1+r)^38)+…….. + (FV = PV (1+r)^0)
Where
FV= Future value
PV= Present value