In: Accounting
oxy Investigative Services is an investigative services firm that is owned and operated by Shirley Vickers. On November 30, 20Y8, the end of the fiscal year, the accountant for Foxy Investigative Services prepared an end-of-period spreadsheet, a part of which follows:
Foxy Investigative Services | |||
End-of-Period Spreadsheet | |||
For the Year Ended November 30, 20Y8 | |||
~ | Adjusted Trial Balance | ||
Account Title | ~ | Dr. | Cr. |
~ | |||
Cash | ~ | 28,000 | |
Accounts Receivable | ~ | 70,000 | |
Supplies | ~ | 4,600 | |
Prepaid Insurance | ~ | 2,500 | |
Building | ~ | 434,000 | |
Accumulated Depreciation-Building | ~ | 41,400 | |
Accounts Payable | ~ | 11,600 | |
Salaries Payable | ~ | 3,000 | |
Unearned Rent | ~ | 1,800 | |
Common Stock | ~ | 80,000 | |
Retained Earnings | ~ | 294,400 | |
Dividends | ~ | 11,900 | |
Service Fees | ~ | 716,650 | |
Rent Revenue | ~ | 11,900 | |
Salaries Expense | ~ | 523,900 | |
Rent Expense | ~ | 47,600 | |
Supplies Expense | ~ | 10,800 | |
Depreciation Expense-Building | ~ | 9,000 | |
Utilities Expense | ~ | 7,250 | |
Repairs Expense | ~ | 2,800 | |
Insurance Expense | ~ | 2,800 | |
Miscellaneous Expense | ~ | 5,600 | |
~ | 1,160,750 | 1,160,750 | |
Required: | |||||||
1. |
|
||||||
2. | Based upon the end-of-period spreadsheet, journalize the closing entries. Refer to the Chart of Accounts for exact wording of account titles. | ||||||
3. | If Retained Earnings had instead decreased $31,000 after the closing entries were posted, and the dividends remained the same, what would have been the amount of net income or net loss? If required, use a minus sign to indicate a net loss. |
OXY Investigative Services | ||
Income Statement | ||
For the period Nov. 30, 20Y8 (amounts in $) | ||
service fees | 716650 | |
rent revenue | 11900 | |
total revenue | 728550 | |
less operating expenses | ||
Salaries Expense | 523900 | |
Rent Expense | 47600 | |
Supplies Expense | 10800 | |
Depreciation Expense-Building | 9000 | |
Utilities Expense | 7250 | |
Repairs Expense | 2800 | |
Insurance Expense | 2800 | |
Miscellaneous Expense | 5600 | |
total expenses | 609750 | |
net income | 118800 | |
OXY Investigative Services | ||
Stockholders Equity Statement | ||
As of Nov. 30, 20Y8 (amounts in $) | ||
common stock | 80000 | |
retained earnings | ||
beginning balance | 294400 | |
add net income | 118800 | |
less dividend | -11900 | |
ending stockholders equity | 481300 | |
OXY Investigative Services | ||
Balance Sheet | ||
As of Nov. 30, 20Y8 (amounts in $) | ||
assets | ||
current assets | ||
Cash | 28000 | |
Accounts Receivable | 70000 | |
Supplies | 4600 | |
Prepaid Insurance | 2500 | |
total current assets | 105100 | |
non current assets | ||
Building | 434000 | |
accumulated depreciation | -41400 | 392600 |
total assets | 497700 | |
liabilities and stockholders equity | ||
liabilities | ||
current liabilities | ||
Accounts Payable | 11600 | |
Salaries Payable | 3000 | |
Unearned Rent | 1800 | |
total liabilities | 16400 | |
stockholders equity | ||
common stock | 80000 | |
retained earnings | 401300 | |
total stockholders equity | 481300 | |
total liabilities and stockholders equity | 497700 |
Nov. | Closing Journal Entries | Dr. ($) | Cr. ($) |
30 | service fees | 716650 | |
rent revenue | 11900 | ||
To income summary | 728550 | ||
(closing of income accounts to income summary account) | |||
30 | income summary | 609750 | |
To Salaries Expense | 523900 | ||
To Rent Expense | 47600 | ||
To Supplies Expense | 10800 | ||
To Depreciation Expense-Building | 9000 | ||
To Utilities Expense | 7250 | ||
To Repairs Expense | 2800 | ||
To Insurance Expense | 2800 | ||
To Miscellaneous Expense | 5600 | ||
(closing of expenses accounts to income summary account) | |||
30 | retained earnings | 11900 | |
To dividends | 11900 | ||
(closing of dividend account to retained earnings) | |||
30 | income summary | 118800 | |
To retained earnings | 118800 | ||
(closing income summary account to retained earnings) |