Question

In: Finance

4. A project has the following cash flows Year Cash Flow 0 58000 1 -34000 2...

4. A project has the following cash flows

Year Cash Flow
0 58000
1 -34000
2 -45000

a) What is the IRR for this project? If the required rate of return is 12%, should the firm accept the project?

b) What is the NPV for this project? What is the NPV for the project if the required rate of return is 0%? 24%? What is going on here? Sketch the NPV profile to help with your answer

Solutions

Expert Solution

a. Internal Rate of Return is the measure of the investment's rate of return. It is the point at which the present value of all cash outflows is equal to all cash inflows.

According to the problem,

or r = 22.14%

Since the IRR is greater than the required rate of return, the project is not profitable and hence, the firms should not accept the project.

b) Net Present Value is the present value of all cash flows depends on the intervals of time between now and cash flow. It is the Present Value of Cash Inflows minus Present Value of Cash Outflows.

At 12% rate of return,

NPV = Present Value of Cash Inflows - Present Value of Cash Outflows

= 58000 - 34000/1.12 - 45000/1.12^2

= - 8230.87

At 0% rate of return,

NPV = Present Value of Cash Inflows - Present Value of Cash Outflows

= 58000 - 34000 - 45000

= -$ 20,000

At 24%rate of return,

NPV = Present Value of Cash Inflows - Present Value of Cash Outflows

= 58000 - 34000/1.24 - 45000/1.24^2

= $ 1314.26


Related Solutions

A project has the following cash flows: Year Cash Flow 0 –$ 16,100 1 6,800 2...
A project has the following cash flows: Year Cash Flow 0 –$ 16,100 1 6,800 2 8,100 3 6,600 What is the NPV at a discount rate of zero percent? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) NPV $ What is the NPV at a discount rate of 11 percent? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) NPV $ What is the NPV...
A project has the following cash flows: Year Cash Flow 0 $ 73,000 1 –54,000 2...
A project has the following cash flows: Year Cash Flow 0 $ 73,000 1 –54,000 2 –27,600 What is the IRR for this project? (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) Internal rate of return             % What is the NPV of this project if the required return is 5 percent? (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round...
A project has the following cash flows:    Year Cash Flow 0 $64,100 1 –30,100 2...
A project has the following cash flows:    Year Cash Flow 0 $64,100 1 –30,100 2 –48,100    a. What is the IRR for this project?    b. What is the NPV of this project, if the required return is 11.5 percent?    c. NPV at 0 percent?    d. NPV at 23 percent?
A project has the following cash flows: Year Cash Flow 0 –$ 15,600 1 6,300 2...
A project has the following cash flows: Year Cash Flow 0 –$ 15,600 1 6,300 2 7,600 3 6,100     What is the NPV at a discount rate of zero percent? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)      NPV $       What is the NPV at a discount rate of 9 percent? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)      NPV $   ...
A project has the following cash flows:    Year Cash Flow 0 $ 43,500 1 –  ...
A project has the following cash flows:    Year Cash Flow 0 $ 43,500 1 –   22,500 2 –   33,500    a. What is the IRR for this project? (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) b. What is the NPV of this project, if the required return is 12 percent? (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round...
A project has the following cash flows: Year Cash Flow 0 $ 40,000 1 – 19,000...
A project has the following cash flows: Year Cash Flow 0 $ 40,000 1 – 19,000 2 – 30,000 What is the IRR for this project? What is the NPV of this project, if the required return is 11 percent? What is the NPV of the project if the required return is 0 percent? What is the NPV of the project if the required return is 22 percent?
A project has the following cash flows: Year Cash Flow 0 $ 47,000 1 – 26,000...
A project has the following cash flows: Year Cash Flow 0 $ 47,000 1 – 26,000 2 – 37,000 What is the IRR for this project? (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.)   IRR % What is the NPV of this project, if the required return is 12 percent? (Negative amount should be indicated by a minus sign. Do not round intermediate calculations and round your answer to 2...
A project has the following cash flows: Year Cash Flow 0 $ 42,000 1 – 21,000...
A project has the following cash flows: Year Cash Flow 0 $ 42,000 1 – 21,000 2 – 32,000 What is the IRR for this project? (Round your answer to 2 decimal places. (e.g., 32.16)) IRR % What is the NPV of this project, if the required return is 12 percent? (Negative amount should be indicated by a minus sign. Do not round intermediate calculations and round your final answer to 2 decimal places. (e.g., 32.16)) NPV $ What is...
Year Cash flow 0 59000 1 -34000 2 -39000 a. What is the IRR for this...
Year Cash flow 0 59000 1 -34000 2 -39000 a. What is the IRR for this project? b. What is the NPV of this project if the required return is 12 percent? c. What is the NPV of the project if the required return is 0 percent? d. What is the NPV of the project if the required return is 24 percent?
There is a project with the following cash flows : Year Cash Flow 0 −$21,800 1...
There is a project with the following cash flows : Year Cash Flow 0 −$21,800 1 6,300 2 7,350 3 6,750 4 4,400 What is the payback period? Multiple Choice a. 4.00 years b. 3.32 years c. 3.74 years d. 3.56 years e. 2.79 years
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT