In: Accounting
Case 4
Natha Corporation manufacturers two types of travel mugs: Simple, and Sophisticated. The company budgets to produce 20,000 units of the Simple mugs and 10,000 units of the Sophisticated mugs. Manufacturing takes place in two production departments: Machining and Assembly. The Simple mugs are produced in batches of 200 units; however, due to the more intricate detail included on the Sophisticated mugs, they are produced in batches of 50 units.
The company’s Controller has asked you to compare the plantwide, departmental, and activity- based cost allocation methods. To assist in your analysis, the Controller has provided you with the budgeted cost information for the 2020 fiscal year.
Natha Budgeted Information for the Year Ended December 31, 2020 |
|||
Machining Department |
Simple |
Sophisticated |
Total |
Direct materials cost |
$90,000.00 |
$52,500.00 |
$142,500.00 |
Direct labour cost |
45,000.00 |
30,000.00 |
75,000.00 |
Overhead costs |
120,000.00 |
||
Machine hours |
12,000 |
18,000 |
30,000 |
Direct labour hours |
4,000 |
1,000 |
5,000 |
Assembly Department |
Simple |
Sophisticated |
Total |
Direct materials cost |
$7,500.00 |
$15,000.00 |
$22,500.00 |
Direct labour cost |
22,500.00 |
37,500.00 |
60,000.00 |
Overhead costs |
40,000.00 |
||
Machine hours |
6,000 |
4,000 |
10,000 |
Direct labour hours |
3,500 |
500 |
4,000 |
Required:
(a) Calculate the manufacturing overhead rate
Total Manufacturing overhead/Total machine hours
($120000 + $40000) / (30000 + 10000) = $4 per MH
(b) Calculate the total manufacturing cost for each product line
Simple | Sophisticated | |
Direct materials: | ||
Machining Dept | $ 90,000 | $ 52,500 |
Assembly Dept | $ 7,500 | $ 15,000 |
Direct Labor cost: | ||
Machining Dept | $ 45,000 | $ 30,000 |
Assembly Dept | $ 22,500 | $ 37,500 |
Total Manufacturing overhead | $ 72,000 | $ 88,000 |
Total Manufacturing Cost | $ 237,000 | $ 223,000 |
Explanations :-
Simple | Sophisticated | |
Machine Hours: | ||
Machining Dept | 12000 | 18000 |
Assembly Dept | 6000 | 4000 |
Total Machine Hours | 18000 | 22000 |
X Manufacturing Overhead Rate | $ 4 | $ 4 |
Total Manufacturing overhead | $ 72,000 | $ 88,000 |
(c) Calculate the total manufacturing cost per unit for each product line
Total Manufacturing Cost | $ 237,000 | $ 223,000 |
÷ Budgeted Production | $ 20,000 | $ 10,000 |
Total Manufacturing overhead per unit | $ 12 | $ 22 |