In: Accounting
Case 4: Earnings per share: Simple capital structure On January 1, 20x3, the Norton corporation had 350,000 common shares outstanding. During the year the following transactions were made that affected your common stock account:
February 1 Issued 130,000 shares.
April 1 Re-acquired 50,000 shares.
June 1 I declare a dividend in shares of 15%.
August 1 Issued 100,000 shares.
October 1 Issued a 2-by-1 Split Stock
November 1 Reissued 30,000 shares in portfolio
Instructions: a) Determine the average of outstanding shares to be used in the calculation of earnings per share on December 31, 20x3.
b) Assume that at the end of the period the corporation had a Net Profit of $ 4,268,000. Also consider that you own 50,000 cumulative preferred shares with a profit of $ 15 and an even value of $ 50. Determine the earnings per share that should be reported in 20X3.
a)
Date | Transaction | Period of outstanding | number of shares outstanding [A] | Number of months outstanding[B] | stock split and stock dividend reinstated [C] | weighted average number of shares outstanding[A*B*C] |
Beginning balance | 1Jan -1Feb | 350000 | 1/12 | 2* 1.15 | 67083 | |
1Feb | Issued | 1Feb -1Apr | 350000+130000=480000 | 2/12 | 2*1.15 | 184000 |
1April | reacquired | 1April -1June | 480000-50000=430000 | 2/12 | 2*1.15 | 164833 |
1June | stock dividend | 1June -1Aug | 430000 | 2/12 | 2*1.15 | 164833 |
1Aug | issued | 1Aug- 1Oct | 430000+100000=530000 | 2/12 | 2 | 176667 |
1oct | stock split | 1Oct- 1Nov | 530000 | 1/12 | 2 | 88333 |
1Nov | reissue | 1Nov -31Dec | 530000+30000=560000 | 2/12 | 93333 | |
weighted average number of shares outstanding | 939082 shares |
b)Preferred dividend = 50000*15=750000
EPS =[Net income -preferred dividend]/weighted average number of common shares outstanding
=[4268000-750000]/939082
= 3518000/939082
= $ 3.75 per share