In: Accounting
Case 4
Natha Corporation manufacturers two types of travel mugs: Simple, and Sophisticated. The company budgets to produce 20,000 units of the Simple mugs and 10,000 units of the Sophisticated mugs. Manufacturing takes place in two production departments: Machining and Assembly. The Simple mugs are produced in batches of 200 units; however, due to the more intricate detail included on the Sophisticated mugs, they are produced in batches of 50 units.
The company’s Controller has asked you to compare the plantwide, departmental, and activity- based cost allocation methods. To assist in your analysis, the Controller has provided you with the budgeted cost information for the 2020 fiscal year.
Natha Budgeted Information for the Year Ended December 31, 2020 |
|||
Machining Department |
Simple |
Sophisticated |
Total |
Direct materials cost |
$90,000.00 |
$52,500.00 |
$142,500.00 |
Direct labour cost |
45,000.00 |
30,000.00 |
75,000.00 |
Overhead costs |
120,000.00 |
||
Machine hours |
12,000 |
18,000 |
30,000 |
Direct labour hours |
4,000 |
1,000 |
5,000 |
Assembly Department |
Simple |
Sophisticated |
Total |
Direct materials cost |
$7,500.00 |
$15,000.00 |
$22,500.00 |
Direct labour cost |
22,500.00 |
37,500.00 |
60,000.00 |
Overhead costs |
40,000.00 |
||
Machine hours |
6,000 |
4,000 |
10,000 |
Direct labour hours |
3,500 |
500 |
4,000 |
Required:
Quantity of Cost Driver |
|||||
Activities |
Cost Driver |
Activity Cost |
Simple |
Sophisticated |
Total |
Materials handling |
Number of parts |
$45,000.00 |
6,000 |
9,000 |
15,000 |
Setups |
Number of setups |
$74,500.00 |
104 |
45 |
149 |
Inspection |
Inspection hours |
$40,500.00 |
7,500 |
1,500 |
9,000 |
$160,000.00 |
Activity rate: | ||||||
Actiivity | Total OH | Total Driver | Activity rate | |||
Material handling | 45000 | 15000 | 3 | Per part | ||
Setups | 74500 | 149 | 500 | Per setup | ||
Inspection | 40500 | 9000 | 4.5 | Per inspection hour | ||
Activity cost allocated | ||||||
Activity | Rate | SIMPLE | SOPHISTICATD | |||
Driver | OH cost | Driver | OH cost | |||
Material handling | 3 | 6000 | 18000 | 9000 | 27,000 | |
Setups | 500 | 104 | 52000 | 45 | 22,500 | |
Inspection | 4.5 | 7500 | 33750 | 1500 | 6,750 | |
Total Activity cost | 103750 | 56,250 | ||||
Total Manufacturing cost | ||||||
Simple | Sophisticated | |||||
Machining | ||||||
Material | 90000 | 52500 | ||||
Labour | 45000 | 30000 | ||||
Assembly | ||||||
Direct material | 7500 | 15000 | ||||
Direct labour | 22500 | 37,500 | ||||
Activity oh cost | 103750 | 56,250 | ||||
Total Mfg cost | 268750 | 191250 | ||||
Total MFG cost per unit | ||||||
Simple | Sophisticated | |||||
Total MFG cost | 268750 | 191250 | ||||
Divide: Units | 20000 | 10,000 | ||||
Total Mfg cost per unit | 13.4375 | 19.125 | ||||