In: Accounting
The following information applies to the questions displayed below.]
Warnerwoods Company uses a periodic inventory system. It entered
into the following purchases and sales transactions for
March.
Date | Activities | Units Acquired at Cost | Units Sold at Retail | |||||||||
Mar. | 1 | Beginning inventory | 150 | units | @ $40 per unit | |||||||
Mar. | 5 | Purchase | 450 | units | @ $45 per unit | |||||||
Mar. | 9 | Sales | 470 | units | @ $75 per unit | |||||||
Mar. | 18 | Purchase | 220 | units | @ $50 per unit | |||||||
Mar. | 25 | Purchase | 300 | units | @ $52 per unit | |||||||
Mar. | 29 | Sales | 260 | units | @ $85 per unit | |||||||
Totals | 1,120 | units | 730 | units | ||||||||
For specific identification, the March 9 sale consisted of 40 units from beginning inventory and 430 units from the March 5 purchase; the March 29 sale consisted of 90 units from the March 18 purchase and 170 units from the March 25 purchase.
3. Compute the cost assigned to ending inventory using (a) FIFO, (b) LIFO, (c) weighted average, and (d)specific identification. (Round your average cost per unit to 2 decimal places.)
Periodic Inventory System |
||||
FIFO Method |
LIFO Method |
Specific Identification Method |
Average-Cost Method |
|
Cost of Ending Inventory = ANSWER |
$ 20,100 |
$ 16,800 |
$ 18,560 |
$ 18,404 |
Cost of goods sold [for understanding] |
$ 32,750 |
$ 36,050 |
$ 34,290 |
$ 34,449 |
FIFO |
Cost of Goods available for sale |
Cost of Goods Sold |
Ending Inventory |
||||||
Units |
Cost/unit |
COG for sale |
Units sold |
Cost/unit |
COGS |
Units |
Cost/unit |
Ending inventory |
|
Beginning Inventory |
150 |
$ 40.00 |
$ 6,000.00 |
150 |
$ 40.00 |
$ 6,000.00 |
0 |
$ 40.00 |
$ - |
Purchases: |
|||||||||
05-Mar |
450 |
$ 45.00 |
$ 20,250.00 |
450 |
$ 45.00 |
$ 20,250.00 |
0 |
$ 45.00 |
$ - |
18-Mar |
220 |
$ 50.00 |
$ 11,000.00 |
130 |
$ 50.00 |
$ 6,500.00 |
90 |
$ 50.00 |
$ 4,500.00 |
25-Mar |
300 |
$ 52.00 |
$ 15,600.00 |
0 |
$ 52.00 |
$ - |
300 |
$ 52.00 |
$ 15,600.00 |
TOTAL |
1120 |
$ 52,850.00 |
730 |
$ 32,750.00 |
390 |
$ 20,100.00 |
|||
LIFO |
Cost of Goods available for sale |
Cost of Goods Sold |
Ending Inventory |
||||||
Units |
Cost/unit |
COG for sale |
Units sold |
Cost/unit |
COGS |
Units |
Cost/unit |
Ending inventory |
|
Beginning Inventory |
150 |
$ 40.00 |
$ 6,000.00 |
0 |
$ 40.00 |
$ - |
150 |
$ 40.00 |
$ 6,000.00 |
Purchases: |
|||||||||
05-Mar |
450 |
$ 45.00 |
$ 20,250.00 |
210 |
$ 45.00 |
$ 9,450.00 |
240 |
$ 45.00 |
$ 10,800.00 |
18-Mar |
220 |
$ 50.00 |
$ 11,000.00 |
220 |
$ 50.00 |
$ 11,000.00 |
0 |
$ 50.00 |
$ - |
25-Mar |
300 |
$ 52.00 |
$ 15,600.00 |
300 |
$ 52.00 |
$ 15,600.00 |
0 |
$ 52.00 |
$ - |
TOTAL |
1120 |
$ 52,850.00 |
730 |
$ 36,050.00 |
390 |
$ 16,800.00 |
|||
Specific Identification |
Cost of Goods available for sale |
Cost of Goods Sold |
Ending Inventory |
||||||
Units |
Cost/unit |
COG for sale |
Units sold |
Cost/unit |
COGS |
Units |
Cost/unit |
Ending inventory |
|
Beginning Inventory |
150 |
$ 40.00 |
$ 6,000.00 |
40 |
$ 40.00 |
$ 1,600.00 |
110 |
$ 40.00 |
$ 4,400.00 |
Purchases: |
|||||||||
05-Mar |
450 |
$ 45.00 |
$ 20,250.00 |
430 |
$ 45.00 |
$ 19,350.00 |
20 |
$ 45.00 |
$ 900.00 |
18-Mar |
220 |
$ 50.00 |
$ 11,000.00 |
90 |
$ 50.00 |
$ 4,500.00 |
130 |
$ 50.00 |
$ 6,500.00 |
25-Mar |
300 |
$ 52.00 |
$ 15,600.00 |
170 |
$ 52.00 |
$ 8,840.00 |
130 |
$ 52.00 |
$ 6,760.00 |
TOTAL |
1120 |
$ 52,850.00 |
730 |
$ 34,290.00 |
390 |
$ 18,560.00 |
Weighted Average (Periodic) |
Units |
Cost per unit |
Total |
Beginning Inventory |
150 |
$ 40.00 |
$ 6,000.00 |
Purchases: |
|||
05-Mar |
450 |
$ 45.00 |
$ 20,250.00 |
18-Mar |
220 |
$ 50.00 |
$ 11,000.00 |
25-Mar |
300 |
$ 52.00 |
$ 15,600.00 |
00-Jan |
0 |
$ - |
$ - |
Total Purchases |
970 |
$ 46,850.00 |
|
Goods Available for Sales |
1120 |
$ 52,850.00 |
|
Weighted Average cost per unit |
$ 47.188 |
||
Cost of Goods Sold |
730 |
$ 47.190 |
$ 34,448.70 |
Ending Inventory |
390 |
$ 47.190 |
$ 18,404.10 |