In: Accounting
The following information applies to the questions displayed
below.]
Warnerwoods Company uses a perpetual inventory system. It entered
into the following purchases and sales transactions for
March.
Date | Activities | Units Acquired at Cost | Units Sold at Retail | |||||||||
Mar. | 1 | Beginning inventory | 150 | units | @ $52.00 per unit | |||||||
Mar. | 5 | Purchase | 250 | units | @ $57.00 per unit | |||||||
Mar. | 9 | Sales | 310 | units | @ $87.00 per unit | |||||||
Mar. | 18 | Purchase | 110 | units | @ $62.00 per unit | |||||||
Mar. | 25 | Purchase | 200 | units | @ $64.00 per unit | |||||||
Mar. | 29 | Sales | 180 | units | @ $97.00 per unit | |||||||
Totals | 710 | units | 490 | units | ||||||||
4. Compute gross profit earned by the company for each of the four costing methods. For specific identification, the March 9 sale consisted of 90 units from beginning inventory and 220 units from the March 5 purchase; the March 29 sale consisted of 70 units from the March 18 purchase and 110 units from the March 25 purchase. (Round weighted average cost per unit to two decimals and final answers to nearest whole dollar.)
Ans. A | FIFO Perpetual: | ||||||||||
Purchase | Cost of goods sold | Balance | |||||||||
Date | Quantity | Rate | Total cost | Quantity | Rate | Total cost | Quantity | Rate | Total cost | ||
1-Mar | 150 | $52.00 | $7,800.00 | 150 | $52.00 | $7,800.00 | |||||
5-Mar | 250 | $57.00 | $14,250.00 | 150 | $52.00 | $7,800.00 | |||||
250 | $57.00 | $14,250.00 | |||||||||
9-Mar | 150 | $52.00 | $7,800.00 | ||||||||
160 | $57.00 | $9,120.00 | 90 | $57.00 | $5,130.00 | ||||||
18-Mar | 110 | $62.00 | $6,820.00 | 90 | $57.00 | $5,130.00 | |||||
110 | $62.00 | $6,820.00 | |||||||||
25-Mar | 200 | $64.00 | $12,800.00 | 90 | $57.00 | $5,130.00 | |||||
110 | $62.00 | $6,820.00 | |||||||||
200 | $64.00 | $12,800.00 | |||||||||
29-Mar | 90 | $57.00 | $5,130.00 | ||||||||
90 | $62.00 | $5,580.00 | 20 | $62.00 | $1,240.00 | ||||||
200 | $64.00 | $12,800.00 | |||||||||
Total | Cost of goods sold | $27,630 | Ending inventory | $14,040 | |||||||
*In FIFO method the units that have purchased first are released the first one. | |||||||||||
Ans. B | Perpetual LIFO: | ||||||||||
Purchase | Cost of goods sold | Balance | |||||||||
Date | Quantity | Rate | Total cost | Quantity | Rate | Total cost | Quantity | Rate | Total cost | ||
1-Mar | 150 | $52.00 | $7,800.00 | 150 | $52.00 | $7,800.00 | |||||
5-Mar | 250 | $57.00 | $14,250.00 | 150 | $52.00 | $7,800.00 | |||||
250 | $57.00 | $14,250.00 | |||||||||
9-Mar | 250 | $57.00 | $14,250.00 | ||||||||
60 | $52.00 | $3,120.00 | 90 | $52.00 | $4,680.00 | ||||||
18-Mar | 110 | $62.00 | $6,820.00 | 90 | $52.00 | $4,680.00 | |||||
110 | $62.00 | $6,820.00 | |||||||||
25-Mar | 200 | $64.00 | $12,800.00 | 90 | $52.00 | $4,680.00 | |||||
110 | $62.00 | $6,820.00 | |||||||||
200 | $64.00 | $12,800.00 | |||||||||
29-Mar | 180 | $64.00 | $11,520.00 | 90 | $52.00 | $4,680.00 | |||||
110 | $62.00 | $6,820.00 | |||||||||
20 | $64.00 | $1,280.00 | |||||||||
Total | Cost of goods sold | $28,890 | Ending inventory | $12,780 | |||||||
*In LIFO method the units that have purchased last, are released the first one. | |||||||||||
Ans. C | Weighted Average | ||||||||||
Purchase | Cost of goods sold | Balance | |||||||||
Date | Quantity | Rate | Total cost | Quantity | Rate | Total cost | Quantity | Rate | Total cost | ||
1-Mar | 150 | $52.00 | $7,800.00 | 150 | $52.00 | $7,800.00 | |||||
5-Mar | 250 | $57.00 | $14,250.00 | 400 | $55.13 | $22,050.00 | |||||
9-Mar | 310 | $55.13 | $17,090 | 90 | $55.11 | $4,960 | |||||
18-Mar | 110 | $62.00 | $6,820.00 | 200 | $58.90 | $11,780 | |||||
25-Mar | 200 | $64.00 | $12,800.00 | 400 | $61.45 | $24,580 | |||||
29-Mar | 180 | $61.45 | $11,061 | 220 | $61.45 | $13,519 | |||||
Total | Cost of goods sold | $28,151 | Ending inventory | $13,519 | |||||||
*Weighted average rate is calculated by using the formula of (Total available balance / Total units available). | |||||||||||
Ans. D | Specific Identification: | ||||||||||
Available for sale | Cost of goods sold | Ending inventory | |||||||||
Purchase date | Activity | Units | Rate | Cost | Units | Rate | Cost | Units | Rate | Cost | |
1-Mar | Beginning inventory | 150 | $52.00 | $7,800.00 | 90 | $52.00 | $4,680 | 60 | $52.00 | $3,120.00 | |
5-Mar | Purchases | 250 | $57.00 | $14,250.00 | 220 | $57.00 | $12,540 | 30 | $57.00 | $1,710.00 | |
18-Mar | Purchases | 110 | $62.00 | $6,820.00 | 70 | $62.00 | $4,340 | 40 | $62.00 | $2,480.00 | |
25-Mar | Purchases | 200 | $64.00 | $12,800.00 | 110 | $64.00 | $7,040 | 90 | $64.00 | $5,760.00 | |
Total | Cost of goods sold | $28,600 | Ending inventory | $13,070.00 | |||||||
Ending inventory units = No. of units available on particular date - No. of units sold on the same date. | |||||||||||
Ans. | FIFO | LIFO | Weighted avg. | Specific identification | |||||||
Sales | $44,430 | $44,430 | $44,430 | $44,430 | |||||||
(-) Cost of goods sold | $27,630 | $28,890 | $28,151 | $28,600 | |||||||
Gross margin | $16,800 | $15,540 | $16,279 | $15,830 | |||||||
*Calculation of sales: | |||||||||||
Date | Units | Rate | Cost | ||||||||
9-Mar | 310 | $87 | $26,970 | ||||||||
29-Mar | 180 | $97 | $17,460 | ||||||||
Total sales | $44,430 | ||||||||||