In: Accounting
Required information
[The following information applies to the questions displayed below.]
Warnerwoods Company uses a periodic inventory system. It entered
into the following purchases and sales transactions for
March.
Date | Activities | Units Acquired at Cost | Units Sold at Retail | |||||||||||
Mar. | 1 | Beginning inventory | 160 | units | @ $50 per unit | |||||||||
Mar. | 5 | Purchase | 460 | units | @ $55 per unit | |||||||||
Mar. | 9 | Sales | 480 | units | @ $85 per unit | |||||||||
Mar. | 18 | Purchase | 240 | units | @ $60 per unit | |||||||||
Mar. | 25 | Purchase | 320 | units | @ $62 per unit | |||||||||
Mar. | 29 | Sales | 280 | units | @ $95 per unit | |||||||||
Totals | 1,180 | units | 760 | units | ||||||||||
For specific identification, the March 9 sale consisted of 60 units from beginning inventory and 420 units from the March 5 purchase; the March 29 sale consisted of 100 units from the March 18 purchase and 180 units from the March 25 purchase.
4. Compute gross profit earned by the company for each of the four costing methods. (Round your average cost per unit to 2 decimal places and final answers to nearest whole dollar.)
Total Sales Value => (480*85)+(280*95) => $ 67,400.
1.
Date | Qty | Rate | Amt ($) |
9/3 | 60 | 50 | 3,000 |
9/3 | 420 | 55 | 23,100 |
29/3 | 100 | 60 | 6,000 |
29/3 | 180 | 62 | 11,160 |
total | 43,260 |
Gross Profit => $ 67,400- 43,260 = $ 24,140.
2.
Date | Qty | Rate | Amt ($) |
9/3 | 160 | 50 | 8,000 |
9/3 | 320 | 55 | 17,600 |
29/3 | 140 | 55 | 7,700 |
29/3 | 140 | 60 | 8,400 |
total | 41,700 |
Gross Profit => $ 67,400-41,700 = 25,700
3.
Date | Qty | Rate | Amt ($) |
9/3 | 20 | 50 | 1,000 |
9/3 | 460 | 55 | 25,300 |
29/3 | 280 | 62 | 17,360 |
total | 43,660 |
Gross Profit => $ 67,400-43,660= 23,740.
4.
Date | Qty | Rate | Amt ($) |
9/3 | 480 | 53.71 | 25,780.80 |
9/3 | |||
29/3 | 280 | 57.94 | 16703.74 |
total | 42,484.54 |
Weighted Rate for 9/3 => (160*50+460*55)/(160+460) => 53.71
Weighted Rate for 29/3 => (140*53.71+240*55+320*62)/(140+240+320) => 59.66
So, Gross profit => $ 67400 - 42484.54 => 24,915.46.