In: Accounting
Pretax accounting income $800,000
Excess tax depreciation (480,000)
Litigation accrual 70,000
Unearned rent revenue deferred on the books but appropriately
recognized in taxable income 60,000
Interest income from New York municipal bonds (20,000)
Taxable income $430,000
1. Excess tax depreciation will reverse equally over a four-year period, 2021-2024.
2. It is estimated that the litigation liability will be paid in 2024.
3. Rent revenue will be recognized during the last year of the lease, 2024.
4. Interest revenue from the New York bonds is expected to be $20,000 each year until their maturity at the end of 2024.
(a) Prepare a schedule of future taxable and (deductible) amounts.
(b) Prepare a schedule of the deferred tax (asset) and liability at the end of 2020.
(c) Since this is the first year of operations, there is no beginning deferred tax asset or liability. Compute the net deferred tax expense (benefit).
(d) Prepare the journal entry to record income tax expense, deferred taxes, and the income taxes payable for 2020.
a) |
|||||
Future Taxable and Deductible Amounts |
|||||
2021 |
2022 |
2023 |
2024 |
Total |
|
Depreciation |
120000 |
120000 |
120000 |
120000 |
480000 |
Litigation |
-70000 |
-70000 |
|||
Unearned Rent |
-60000 |
-60000 |
b)Schedule of the deferred tax (asset) and liability at the end of 2020:
Deferred Tax |
||||
Temporary Differences |
Future Taxable (deductible) Amounts |
Tax Rate |
Asset |
Liability |
Depreciation |
480000 |
20% |
96000 |
|
Litigation |
-70000 |
20% |
-14000 |
|
Unearned rent |
-60000 |
20% |
-12000 |
|
Total |
350000 |
-26000 |
96000 |
c)Net Deferred tax expense (benefit):
Deferred Tax Expense |
96000 |
Deferred Tax benefit |
-26000 |
Net deferred tax expense |
70000 |
d)Journal Entries to record income tax expense, deferred taxes and the income taxes payable for 2020
Income Tax Expense |
156000 |
|
Deferred Tax Asset |
26000 |
|
Deferred Tax Liability |
96000 |
|
Income Tax Payable (430,000*20%) |
86000 |