In: Accounting
During 2019, Brent Industries, Inc. constructed a new manufacturing facility at a cost of $12,000,000. The weighted average accumulated expenditures for 2019 were calculated to be $5,750,000. The company had the following debt outstanding at December 31, 2019:
(a) 7 percent, five-year note to finance construction of the manufacturing facility, dated January 1, 2019, $4,000,000.
(b) 9 percent, 20-year bonds issued at par on April 30, 2015, $8,400,000.
(c) 7 percent, six-year note payable, dated March 1, 2017, $1,800,000.
Required:
1. Determine the amount of interest that should be capitalized in 2019 assuming that the facility is completed at the end of 2019. DON'T NEED
2. Show the most likely journal entry to record the capitalized interest assuming that Brent recorded all interest as expense when paid or accrued. DON'T NEED
3. Give the journal entry to record depreciation on the facility in 2020 assuming a 25 year useful life and no salvage value.
4. Give the journal entry to sell the manufacturing facility at the end of 2030 for $7 million in cash.
I have the answers to 1&2 - I just need 3&4
please. Thanks!
Part 3 | Depreciation For the year 2020 | ||
Debit | Credit | ||
Depreciation A/c | 497,255 | ||
To Accumulated Depreciation A/c | 497,255 | ||
(Being Dep Charged) | |||
(Refer workings for amount calculation) | |||
Workings for part 3
Weighted avg of non specific borrowings | ||
Laon Amount | Interest | |
9% Bonds | 8,400,000 | 756,000 |
7% Notes Payables | 1,800,000 | 126,000 |
10,200,000 | 882,000 | |
Interest rate | 8.65 |
Interest to be capitalise | Interest |
Sepcific Borrowings | 280,000 |
(40,00,000*7%) | |
Non Specific borrowings | 151,375 |
(5750000-4000000)*8.65% | |
Amount to be capitALISE | 431,375 |
Total Capitalisaiton value of Facility | |
Manufacturing Cost | 12,000,000 |
Interest Cost to be capitalise | 431,375 |
Total Capitalise Cost | 12,431,375 |
Useful Life | 25 |
Depreciation for Year | 497,255 |
Part 4 | ||
Accumulated Depreciation for 11 yrs | 5,469,805 | |
(497255*11) | ||
Cost of Facility | 12,431,375 | |
Book Value as on 31 dec,2030 | 6,961,570 | |
Sale Value | 7,000,000 | |
Gain on Sale | 38,430 |
Journal Entry on Sale | Debit | Credit |
Cash | 7,000,000 | |
Accumulated Depreciation | 5,469,805 | |
To Facility-Manufacturing | 12,431,375 | |
To Gain on Sale of Facility | 38,430 | |
(being sale of facility) |