Question

In: Accounting

Investment Reporting Teasdale Inc. manufactures and sells commercial and residential security equipment. The following selected investment...

Investment Reporting

Teasdale Inc. manufactures and sells commercial and residential security equipment.

The following selected investment transactions occurred during 2017:

Mar.18. Purchased 800 shares of Richter Inc. at $40 including brokerage commission. Richter is classified as an available-for-sale security.
July.12. Dividends of $12,000 are received on the Wright Co. investment.
Oct. 1. Purchased $24,000 of Toon Co. 4%, 10-year bonds at 100. The bonds are classified as available for sale. The bonds pay interest on October 1 and April 1.
Dec.31. Wright Co. reported a total net income of $80,000 for 2017. Teasdale recorded equity earnings for its share of Wright Co. net income.
31. Accrued interest for three months on the Toon Co. bonds purchased on October 1.
31. Adjusted the available-for-sale investment portfolio to fair value, using the following fair value per-share amounts:
Available-for-Sale
Investments

Fair Value
Alvarez Inc. stock $41.50 per share
Hirsch Inc. stock $26.00 per share
Richter Inc. stock $48.00 per share
Toon Co. bonds 101 per $100 of face amount
31. Closed the Teasdale Inc. net income of $51,240. Teasdale Inc. paid no dividends during the year.

Note 1. Investments are classified as available for sale. The investments at cost and fair value on December 31, 2016, are as follows:

    No. of Shares     Cost per Share     Total Cost     Total Fair Value
Alvarez Inc. stock 960 $38.00 $36,480 $39,936
Hirsch Inc. stock 1,900 28.80 54,720 60,040
$91,200 $99,976

Note 2. The Investment in Wright Co. stock is an equity method investment representing 30% of the outstanding shares of Wright Co.

Required:

The comparative unclassified balance sheets for December 31, 2017 and 2016 are provided below. Selected balances are missing. Determine the missing values. Enter all amounts as positive numbers. Do not round interim calculations. Round final answers to nearest dollar.

Teasdale Inc.
Balance Sheet
December 31, 2017 and 2016
Dec. 31, 2017 Dec. 31, 2016
Cash $160,000 $156,000
Accounts Receivable (Net) 115,000 108,000
Available-for-Sale Investments (at Cost)-Note 1
91,200
Plus Valuation Allowance for Available-for-Sale Investments 8,776
Available-for-Sale Investments (Fair Value) $ $ 99,976
Interest Receivable $
Investment in Wright Co. stock-Note 2 $69,200

Office Equipment (Net)

96,000 105,000
Total Assets $ $538,176
Accounts Payable $ 91,000 $ 72,000
Common Stock 80,000 80,000
Excess of Issue Price Over Par 250,000 250,000
Retained Earnings 127,400
Unrealized Gain (Loss) on Available-for-Sale Investments 8,776
Total Liabilities and Stockholders' Equity $ $538,176

Solutions

Expert Solution

Relevant portion of Balance Sheet:
Dec. 31, 2017
Available-for-sale investments (at Cost) 147200
Plus Valuation Allowance for Available-for-sale investments 4680
Available-for-sale investments (Fair value) 151880
Interest receivable 240
Investment in Wright Co. stock 81200
Total Assets 604320
Retained earnings 178640
Unrealized gain (loss) on available-for-sale investments 4680
Total liabilities and stockholders' equity 604320

Kindly fill in the above into the balance sheet provided.

Working:

1.

Fair Value Adjustment Computation - Available-for-Sale Investments
December 31, 2017 AFS Investments # of shares Cost Fair Value Unrealized Amount
Alvarez Inc. stock 960 36480 39840
Hirsch Inc. stock 1900 54720 49400
Richter Inc. stock 800 32000 38400
Toon Co. bonds 24000 24240
Total 147200 151880 4680 Gain
Required December 31, 2017 balance in Valuation Allowance for AFSI 4680 Debit
December 31, 2016 balance in Valuation Allowance for AFSI 8776 Debit
December 31, 2017 required adjustment to Valuation Allowance for AFSI 4096 Credit

2.

Investment in Wright Co. stock
December 31, 2016 balance 69200
Less: Dividends received 12000
57200
Add: Share in net income (30% x $80000) 24000
December 31, 2017 balance 81200

3. Interest receivable = $24000 x 4% x 3/12 = $240

4. Retained earnings = $127400 + $51240 = $178640


Related Solutions

TBA, Inc., manufactures and sells concrete block for residential and commercial building. TBA expects to sell...
TBA, Inc., manufactures and sells concrete block for residential and commercial building. TBA expects to sell the following in 20x1: Quarter 1 Quarter 2 Quarter 3 Quarter 4 Units 2,000,0000 6,000,000 6,000,000 2,000,000 Unit Selling Price $0.70 $0.70 $0.80 $0.80 Quarter Units Sales Ending Inventory 1 2,000,000 500,000 2 6,000,000 500,000 3 6,000,000 100,000 4 2,000,000 100,000 Inventory on both January 1, 20x1, and January 1, 20x2, is expected to be 100,000 blocks. Each block requires 26 pounds of raw...
TBA, Inc., manufactures and sells concrete block for residential and commercial building. TBA expects to sell...
TBA, Inc., manufactures and sells concrete block for residential and commercial building. TBA expects to sell the following in 20x1: Quarter 1 Quarter 2 Quarter 3 Quarter 4 Units 2,000,0000 6,000,000 6,000,000 2,000,000 Unit Selling Price $0.70 $0.70 $0.80 $0.80 Quarter Units Sales Ending Inventory 1 2,000,000 500,000 2 6,000,000 500,000 3 6,000,000 100,000 4 2,000,000 100,000 Inventory on both January 1, 20x1, and January 1, 20x2, is expected to be 100,000 blocks. Each block requires 26 pounds of raw...
TBA, Inc., manufactures and sells concrete block for residential and commercial building. TBA expects to sell...
TBA, Inc., manufactures and sells concrete block for residential and commercial building. TBA expects to sell the following in 20x1: Quarter 1 Quarter 2 Quarter 3 Quarter 4 Units 2,000,0000 6,000,000 6,000,000 2,000,000 Unit Selling Price $0.70 $0.70 $0.80 $0.80 Quarter Units Sales Ending Inventory 1 2,000,000 500,000 2 6,000,000 500,000 3 6,000,000 100,000 4 2,000,000 100,000 Inventory on both January 1, 20x1, and January 1, 20x2, is expected to be 100,000 blocks. Each block requires 26 pounds of raw...
TBA, Inc., manufactures and sells concrete block for residential and commercial building. TBA expects to sell...
TBA, Inc., manufactures and sells concrete block for residential and commercial building. TBA expects to sell the following in 20x1: Quarter 1 Quarter 2 Quarter 3 Quarter 4 Units 2,000,0000 6,000,000 6,000,000 2,000,000 Unit Selling Price $0.70 $0.70 $0.80 $0.80 Quarter Units Sales Ending Inventory 1 2,000,000 500,000 2 6,000,000 500,000 3 6,000,000 100,000 4 2,000,000 100,000 Inventory on both January 1, 20x1, and January 1, 20x2, is expected to be 100,000 blocks. Each block requires 26 pounds of raw...
Jaka Sdn Bhd., manufactures and sells concrete blocks for residential and commercial building. Jaka expects the...
Jaka Sdn Bhd., manufactures and sells concrete blocks for residential and commercial building. Jaka expects the following sales unit, price per unit and desired ending inventory for year 2021. Quarter 1 Quarter 2 Quarter 3 Quarter 4 Sales unit 2,000,000 6,000,000 6,000,000 2,000,000 Price/unit (RM) 0.70 0.70 0.80 0.80 Ending Inventory 500,000 500,000 100,000 100,000 Inventories for both 1st January 2021 and 1st January 2022 are expected to be 100,000 blocks. The raw materials and direct labour required for each...
Yerbury Corp. manufactures construction equipment. Journalize the entries to record the following selected equity investment transactions...
Yerbury Corp. manufactures construction equipment. Journalize the entries to record the following selected equity investment transactions completed by Yerbury during 2016. Refer to the Chart of Accounts for exact wording of account titles. When required, round your answers to the nearest dollar. Feb. 2 Purchased for cash 5,100 shares of Wong Inc. stock for $18 per share plus a $110 brokerage commission. Mar. 6 Received dividends of $0.35 per share on Wong Inc. stock. June 7 Purchased 2,000 shares of...
YourTel Networks (YTN) is a leader in the communications equipment industry for both commercial and residential...
YourTel Networks (YTN) is a leader in the communications equipment industry for both commercial and residential needs. Its shares trade on the Canadian TSX and the U.S. NYSE stock exchanges. The company had been experiencing unprecedented growth in company size and stock price, but then, in the 2nd quarter of 2011, its revenues and profits declined dramatically and were well below analysts’ forecasts. However, its stock price did not decline too much because these were only quarterly financial results. To...
[The following information applies to the questions displayed below.] MedTech, Inc., manufactures and sells diagnostic equipment...
[The following information applies to the questions displayed below.] MedTech, Inc., manufactures and sells diagnostic equipment used in the medical profession. Its job costing system was designed using an activity-based costing approach. Direct materials and direct labor costs are accumulated separately, along with information concerning four manufacturing overhead cost drivers (activities). Assume that the direct labor rate is $25 per hour and that there were no beginning inventories. The following information was available for 2016, based on an expected production...
EyeGuard Equipment Inc. (EEI) manufactures protective eyewear for use in commercial and home applications. The product...
EyeGuard Equipment Inc. (EEI) manufactures protective eyewear for use in commercial and home applications. The product is also used by hunters, home woodworking hobbyists, and in other applications. The firm has two main product lines—the highest-quality product is called Safe-T, and a low-cost, value version is called Safe-V. Information on the factory conversion costs for EEI is as follows: Factory Costs Salaries $ 854,000 Supplies 154,000 Factory expense 554,000 $ 1,562,000 EEI uses ABC to determine the unit costs of...
EyeGuard Equipment Inc. (EEI) manufactures protective eyewear for use in commercial and home applications. The product...
EyeGuard Equipment Inc. (EEI) manufactures protective eyewear for use in commercial and home applications. The product is also used by hunters, home woodworking hobbyists, and in other applications. The firm has two main product lines—the highest-quality product is called Safe-T, and a low-cost, value version is called Safe-V. Information on the factory conversion costs for EEI is as follows: Factory Costs Salaries $ 844,000 Supplies 144,000 Factory expense 544,000 $ 1,532,000 EEI uses ABC to determine the unit costs of...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT