Question

In: Accounting

A company has the following results for the year ending December 31, 2020 Sales Revenue $4,995,000...

A company has the following results for the year ending December 31, 2020

Sales Revenue $4,995,000
Cost of Goods Sold $1,785,000
Salaries and Wages Expense $602,000
Sales Commissions $575,000
Sales Discounts $490,000
Other Administrative Expenses $307,000
Depreciation of Equipment $189,000
Rent Revenue $120,000
Advertising Expense $85,000
Interest Expense $55,000
Dividend Revenue $30,000
Loss of Sale of Investments $7,000

On September 1, 2020, the company decided to eliminate a division. During 2020, losses relating to the eliminated division total $253,000. The above results in the table do not include this amount.

The company's income tax rate is 40%. All given amounts are pre-tax figures.

What is the company's net income or loss from 2020?

Solutions

Expert Solution

Answer: Net income $478,200

Calculations:

Income statement (multi-step)
For the year ended December 31, 2020
Sales Revenue $ 4,995,000
Cost of goods sold ($ 1,785,000)
Gross profit $ 3,210,000
Selling expense:
Salaries and Wages expense $ 602,000
Sales Commissions $ 575,000
Sales Discounts $ 490,000
Advertising expense $ 85,000
Total selling expenses $ 1,752,000
Administrative expenses:
Depreciation of Equipment $ 189,000
Other Administrative Expenses $ 307,000
Total administrative expenses $ 496,000
Operating income $ 962,000
Other income (expese):
Rent revenue $ 120,000
Dividend Revenue $ 30,000
Interest expense ($ 55,000)
Loss of sale of Investments ($ 7,000)
Other income (net) $ 88,000
Income from continuing operations before income taxes $ 1,050,000
Income tax [1,050,000 x 40%] $ 420,000
Income from continuing operations $ 630,000
Discountinued operations:
Losses relating to eliminated division [$253,000 x 60%] ($ 151,800)
Net income $ 478,200

Related Solutions

Torres Company accumulates the following summary data for the year ending December 31, 2020, for its...
Torres Company accumulates the following summary data for the year ending December 31, 2020, for its Water Division, which it operates as a profit center: sales—$2,000,000 budget, $2,080,000 actual; variable costs—$1,000,000 budget, $1,050,000 actual; and controllable fixed costs—$300,000 budget, $305,000 actual. Prepare a responsibility report for the Water Division for the year ending December 31, 2020. Prepare a responsibility report for a profit center.
The following data relates to Rogers Company for the year ending December 31, 2020: Net Income...
The following data relates to Rogers Company for the year ending December 31, 2020: Net Income for 2020= $920,000 Preferred Stock= 10,000 shares of $100 par 8% cumulative preferred stock were outstanding throughout the year. The preferred stock is non-convertible Common Stock= 300,000 shares of common stock were issued and outstanding throughout the year. No shares were issued or repurchased, and there were no stock splits or dividends. Convertible Bonds= 12% convertible bonds at $4,000,000 face amount. (These bonds were...
Income Statement for the year ended December 31, 2020 (millions of $) Revenue (sales) $773 Cost...
Income Statement for the year ended December 31, 2020 (millions of $) Revenue (sales) $773 Cost of goods sold 595 Selling, general, and administrative expenses* 130 Loss on disposal of plant** 6 Interest expense 12 Income tax expense 10     Net income $ 20 *Includes depreciation expense of $30 million, insurance expense of $8 million, bad debt expense of $6 million, and salaries expense of $86 million. ** During 2020, the company purchased two pieces of equipment costing a total...
At December 31, Hawke Company reports the following results for its calendar year. Cash sales $...
At December 31, Hawke Company reports the following results for its calendar year. Cash sales $ 1,207,450 Credit sales $ 2,804,000 In addition, its unadjusted trial balance includes the following items. Accounts receivable $ 849,612 debit Allowance for doubtful accounts $ 15,110 debit 1. Prepare the adjusting entry to record bad debts under each separate assumption. Bad debts are estimated to be 2% of credit sales. Bad debts are estimated to be 1% of total sales. An aging analysis estimates...
At December 31, Hawke Company reports the following results for its calendar year. Cash sales $...
At December 31, Hawke Company reports the following results for its calendar year. Cash sales $ 1,987,830 Credit sales $ 3,847,000 In addition, its unadjusted trial balance includes the following items. Accounts receivable $ 1,165,641 debit Allowance for doubtful accounts $ 24,060 debit Required: 1. Prepare the adjusting entry to record bad debts under each separate assumption. Bad debts are estimated to be 3% of credit sales. Bad debts are estimated to be 2% of total sales. An aging analysis...
At December 31, 2018, Hawke Company reports the following results for its calendar year. Cash sales...
At December 31, 2018, Hawke Company reports the following results for its calendar year. Cash sales $ 1,905,000 Credit sales 5,682,000 In addition, its unadjusted trial balance includes the following items. Accounts receivable $ 1,270,100 debit Allowance for doubtful accounts 16,580 debit Problem 7-2A Part 2 2. Show how Accounts Receivable and the Allowance for Doubtful Accounts appear on its December 31, 2018, balance sheet assuming that bad debts are estimated to be 1.5% of credit sales.
At December 31, Folgeys Coffee Company reports the following results for its calendar year. Cash sales...
At December 31, Folgeys Coffee Company reports the following results for its calendar year. Cash sales $ 919,000 Credit sales 319,000 Its year-end unadjusted trial balance includes the following items. Accounts receivable $ 144,000 debit Allowance for doubtful accounts 6,900 debit Prepare the adjusting entry to record bad debts expense assuming uncollectibles are estimated to be (a) 6% of credit sales, (b) 4% of total sales and (c) 9% of year-end accounts receivable. Record Bad Debts Expense assuming uncollectibles are...
Superior Company has the following cost and expense data for the year ending December 31, 2017....
Superior Company has the following cost and expense data for the year ending December 31, 2017. Raw materials, 1/1/17 $ 30,000 Insurance, factory $   14,000 Raw materials, 12/31/17 20,000 Property taxes, factory building 6,000 Raw materials purchases 205,000 Sales revenue 1,500,000 Indirect materials 15,000 Delivery expenses 100,000 Work in process, 1/1/17 80,000 Sales commissions 150,000 Work in process, 12/31/17 50,000 Indirect labor 90,000 Finished goods, 1/1/17 110,000 Factory machinery rent 40,000 Finished goods, 12/31/17 120,000 Factory utilities 65,000 Direct labor...
Royal West Airlines Ltd. Income Statement For the Year Ended December 31, 2020 Sales revenue $2,561,096...
Royal West Airlines Ltd. Income Statement For the Year Ended December 31, 2020 Sales revenue $2,561,096 Cost of sales (1,003,860) Gross margin $1,557,236 Other expenses ( 890,743) Net income, before income tax $ 666,493 Royal West Airlines is a regional airline that services Western Canada. Notes: a) $10,000 in legal fees relating to the restructuring of a debt. b) A brand new airplane costing $65,000 used to service a new route c) Interest on late municipal tax balances of $1,000...
The following was taken from the records of Smith Company in the year ending December 31,...
The following was taken from the records of Smith Company in the year ending December 31, 20X7. Journalize the following transactions in an Excel spreadsheet for year-end 20X7 using the aging method. Assume that the allowance for doubtful accounts has a beginning credit balance of $8,000 on January 1, 20X7. The assignment template is attached below. Label the transactions below as journal entries #1 to #4, along with the dates of the entries: February 20, 20x7: Wrote off Jones account:...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT