In: Accounting
On 31 December 2018, the accounting records in Ahmed’s Company showed the following information:
(in Dirhams)
Cash |
49,500 |
Accounts Receivable |
125,000 |
Supplies |
1,500 |
Prepaid Insurance |
12,000 |
Equipment |
70,000 |
Building |
420,000 |
Land |
111,500 |
Accounts Payable |
80,000 |
Notes Payable |
170,000 |
Common Stock |
410,000 |
Retained Earnings |
65,000 |
Dividends |
20,000 |
Service Revenue |
174,000 |
Interest Revenue |
1,000 |
Salaries Expense |
52,000 |
Advertising Expense |
17,000 |
Insurance Expense |
5,000 |
Utilities Expense |
13,750 |
Interest Expense |
2,750 |
Prepare the Income Statement AND Balance Sheet for year ended December 31, 2018
Ahmed’s Company |
|
Income Statement For Year Ended 31 December 2018 |
|
Revenues: |
. |
Total Revenues |
|
Expenses: |
|
Total Expenses |
|
Net Income/Profit |
Ahmed's Company | ||
Income Statement for the year ended 31 December 2018 | ||
Revenues: | ||
Service Revenue | 174000 | |
Interest Revenue | 1000 | |
Total Revenues | 175000 | |
Expenses: | ||
Salaries Expense | 52000 | |
Advertising Expense | 17000 | |
Insurance Expense | 5000 | |
Utilitied Expense | 13750 | |
Interest Expense | 2750 | |
Total Expenses | 90500 | |
Net Income/Profit | 84500 | |
Retained Earnings Statement | ||
Beginning balance | 65000 | |
Add: Net income | 84500 | |
149500 | ||
Less: Divindeds | 20000 | |
129500 | ||
Ahmed's Company | ||
Balance Sheet for the year ended December 31, 2018 | ||
Assets | ||
(In Dirhams) | ||
Current Assets: | ||
Cash | 49,500 | |
Accounts receivable | 1,25,000 | |
Supplies inventory | 1,500 | |
Prepaid Insurnace | 12,000 | |
Total Current assets | 1,88,000 | |
Property, Plant and Equipment: | ||
Equipment | 70,000 | |
Buildings | 4,20,000 | |
Land | 1,11,500 | 6,01,500 |
Total assets | 7,89,500 | |
Liabilities and stockholders' Equity | ||
liabilities: | ||
Accounts Payable | 80,000 | |
Notes Payable | 1,70,000 | |
2,50,000 | ||
Stockholders' equity: | ||
Common stock | 4,10,000 | |
Retained earnings | 1,29,500 | |
Total Stockholders' equity | 5,39,500 | |
Total liabilities and stockholders' equity | 7,89,500 |