In: Accounting
On 31 December 2018, the accounting records in Ahmed’s Company showed the following information:
(in Dirhams)
|
Cash |
49,500 |
|
Accounts Receivable |
125,000 |
|
Supplies |
1,500 |
|
Prepaid Insurance |
12,000 |
|
Equipment |
70,000 |
|
Building |
420,000 |
|
Land |
111,500 |
|
Accounts Payable |
80,000 |
|
Notes Payable |
170,000 |
|
Common Stock |
410,000 |
|
Retained Earnings |
65,000 |
|
Dividends |
20,000 |
|
Service Revenue |
174,000 |
|
Interest Revenue |
1,000 |
|
Salaries Expense |
52,000 |
|
Advertising Expense |
17,000 |
|
Insurance Expense |
5,000 |
|
Utilities Expense |
13,750 |
|
Interest Expense |
2,750 |
Prepare the Income Statement AND Balance Sheet for year ended December 31, 2018
|
Ahmed’s Company |
|
|
Income Statement For Year Ended 31 December 2018 |
|
|
Revenues: |
. |
|
Total Revenues |
|
|
Expenses: |
|
|
Total Expenses |
|
|
Net Income/Profit |
|
| Ahmed's Company | ||
| Income Statement for the year ended 31 December 2018 | ||
| Revenues: | ||
| Service Revenue | 174000 | |
| Interest Revenue | 1000 | |
| Total Revenues | 175000 | |
| Expenses: | ||
| Salaries Expense | 52000 | |
| Advertising Expense | 17000 | |
| Insurance Expense | 5000 | |
| Utilitied Expense | 13750 | |
| Interest Expense | 2750 | |
| Total Expenses | 90500 | |
| Net Income/Profit | 84500 | |
| Retained Earnings Statement | ||
| Beginning balance | 65000 | |
| Add: Net income | 84500 | |
| 149500 | ||
| Less: Divindeds | 20000 | |
| 129500 | ||
| Ahmed's Company | ||
| Balance Sheet for the year ended December 31, 2018 | ||
| Assets | ||
| (In Dirhams) | ||
| Current Assets: | ||
| Cash | 49,500 | |
| Accounts receivable | 1,25,000 | |
| Supplies inventory | 1,500 | |
| Prepaid Insurnace | 12,000 | |
| Total Current assets | 1,88,000 | |
| Property, Plant and Equipment: | ||
| Equipment | 70,000 | |
| Buildings | 4,20,000 | |
| Land | 1,11,500 | 6,01,500 |
| Total assets | 7,89,500 | |
| Liabilities and stockholders' Equity | ||
| liabilities: | ||
| Accounts Payable | 80,000 | |
| Notes Payable | 1,70,000 | |
| 2,50,000 | ||
| Stockholders' equity: | ||
| Common stock | 4,10,000 | |
| Retained earnings | 1,29,500 | |
| Total Stockholders' equity | 5,39,500 | |
| Total liabilities and stockholders' equity | 7,89,500 | |