In: Accounting
The Welding Department of Healthy Company has the following production and manufacturing cost data for February 2017. All materials are added at the beginning of the process. Manufacturing Costs Production Data Beginning work in process Beginning work in process 15,000 units, 1/10 complete Materials $18,000 Units transferred out 54,600 Conversion costs 14,360 $32,360 Units started 50,900 Materials 200,129 Ending work in process 11,300 units, 1/5 complete Labor 67,500 Overhead 84,171 Prepare a production cost report for the Welding Department for the month of February. (Round unit costs to 2 decimal places, e.g. 2.25 and all other answers to 0 decimal places, e.g. 1,225.)
HEALTHY MANUFACTURING COMPANY | |||||
Welding Department | |||||
Production Cost Report | |||||
For the Month Ended February 28, 2017 | |||||
Equivalent Units | |||||
Physical Units | Materials | Conversion Costs | |||
Units to be accounted for | |||||
Work in process, February 1 | 15000 | ||||
Started into production | 50900 | ||||
Total units | 65900 | ||||
Units accounted for | |||||
Transferred out | 54600 | 54600 | 54600 | ||
Work in process, February 28 | 11300 | 11300 | 2260 | ||
Total units | 65900 | 65900 | 56860 | ||
Materials | Conversion Costs | Total | |||
Unit costs: | |||||
Total costs | 218129 | 166031 | 384160 | ||
Equivalent units | 65900 | 56860 | |||
Unit costs | 3.31 | 2.92 | 6.23 | ||
Costs to be accounted for | |||||
Work in process, February 1 | 32360 | ||||
Started into production | 351800 | ||||
Total costs | 384160 | ||||
Cost Reconciliation Schedule | |||||
Costs accounted for | |||||
Transferred out | 340158 | =54600*6.23 | |||
Work in process, February 28 | |||||
Materials | 37403 | =11300*3.31 | |||
Conversion costs | 6599 | 44002 | =2260*2.92 | ||
Total costs | 384160 |