In: Finance
Janice is considering an investment costing $65,500 with cash flows of $48,700 in Year 2, $36,500 in Year 3, and $19,900 in Year 4. The discount rate is 11 percent, and the required discounted payback period is 3 years. Should this project be accepted or rejected? What is the discounted payback period?
Multiple Choice
Rejected 2.82 years
Accepted; 1.97 years
Accepted; 2.38 years
Rejected; 3.77 years
Accepted; 2.97 years
Accepted; 2.97 years
Year | Cash Flow | Discount factor | Discounted Cash flow | Cumulative Discounted Cash flow |
a | b | c=1.11^-a | d=b*c | e |
0 | $ -65,500 | 1.0000 | -65,500 | $ -65,500 |
2 | 48,700 | 0.8116 | 39,526 | -25,974 |
3 | 36,500 | 0.7312 | 26,688 | 714 |
4 | 19,900 | 0.6587 | 13,109 | 13,823 |
Discounted payback | = | 2+(25974/26688) | ||
= | 2.97 | Years | ||
Since discounted payback period is within the range of maximum allowable payback period.Hence, it is acceptable. |