In: Accounting
Overhead Variances, Four-Variance Analysis Oerstman, Inc., uses a standard costing system and develops its overhead rates from the current annual budget. The budget is based on an expected annual output of 129,000 units requiring 516,000 direct labor hours. (Practical capacity is 536,000 hours.) Annual budgeted overhead costs total $861,720, of which $608,880 is fixed overhead. A total of 119,300 units using 514,000 direct labor hours were produced during the year. Actual variable overhead costs for the year were $261,800, and actual fixed overhead costs were $556,250. Required: 1. Compute the fixed overhead spending and volume variances. Fixed Overhead Spending Variance $ 52,630 Favorable Fixed Overhead Volume Variance $ 45,784 Unfavorable 2. Compute the variable overhead spending and efficiency variances. Do not round intermediate calculations Variable Overhead Spending Variance $ Unfavorable Variable Overhead Efficiency Variance $ Unfavorable
Budegted | Actual | ||||||
Output | units | 129000 | 119300 | ||||
Direct Labour Hours | hours | 516000 | 514000 | ||||
Capacity | hours | 536000 | 536000 | ||||
Budgeted Overhead | 861720 | 818050 | |||||
Fixed | in $ | 608880 | 556250 | ||||
Variable | in $ | 252840 | 261800 | ||||
Fixed Overhead Spending Variance | Actual cost -Budgeted cost | 556250-608880 | |||||
-52630 | Favourable | (less spending as compared to budget) | |||||
Fixed Overhead Budgeted Rate | Fixed Overhead/Budgeted Quantity | 608880/129000 | |||||
4.72 | |||||||
Fixed overhead Volume/efficiency Variance | (Actual Units-Budgeted Units)*Fixed Overhead Budgeted Rate | (119300-129000)*4.72 | |||||
-45784 | Unfavourable | ||||||
Variable overhead Spending variance | Actual cost-Budgeted cost | 261800-252840 | |||||
8960 | Unfavourable | (more spending as compared to budget) | |||||
Variable Overhead Rate | Variable Overhead/Budgeted Quantity | 252840/129000 | 1.96 | ||||
Variable overhead volume/Efficiency Variance | (Actual Units-Budgeted Units)*Variable Overhead Budgeted Rate | (119300-129000)*1.96 | |||||
-19012 | Unfavourable | ||||||