In: Accounting
Problem 20-3A Weighted Average: Process cost summary; equivalent units LO C2, C3, P4
Fast Co. produces its product through a single processing
department. Direct materials are added at the start of production,
and conversion costs are added evenly throughout the process. The
company uses monthly reporting periods for its weighted-average
process costing system. The Work in Process Inventory account has a
balance of $98,100 as of October 1, which consists of $21,000 of
direct materials and $77,100 of conversion costs.
During the month the company incurred the following
costs:
Direct materials | $149,550 |
Conversion | 1,120,200 |
During October, the company started 153,000 units and transferred
163,000 units to finished goods. At the end of the month, the work
in process inventory consisted of 26,500 units that were 80%
complete with respect to conversion costs.
Required:
1. Prepare the company’s process cost summary for
October using the weighted-average method.
2. Prepare the journal entry dated October 31 to
transfer the cost of the completed units to finished goods
inventory.
Units Reconciliation |
|
Units to account for: |
|
Beginning WIP |
36,500 |
Units started this period |
153,000 |
Total Units to account for |
189,500 |
Total Units accounted for: |
|
Completed & Transferred out |
163,000 |
Ending WIP |
26,500 |
Total Units accounted for |
189,500 |
EUP - Weighted Average Method |
Units |
% Material |
EUP Materials |
% Conversion |
EUP - Conversion |
Units TRANSFERRED |
163,000 |
100% |
163,000 |
100% |
163,000 |
Units of ENDING WIP |
26,500 |
100% |
26,500 |
80% |
21,200 |
Equivalent Units of Production |
189,500 |
184,200 |
COST per EUP |
Material |
Conversion |
|||
Cost of Beginning WIP |
$ 21,000.00 |
$ 77,100.00 |
|||
Cost incurred during the period |
$ 149,550.00 |
$ 1,120,200.00 |
|||
Total Costs |
Costs |
$ 170,550.00 |
Costs |
$ 1,197,300.00 |
|
Equivalent units of production |
EUP |
189,500 |
EUP |
184,200 |
|
Cost per EUP |
$ 0.90000 |
$ 6.50000 |
TOTAL COST ACCOUNTED FOR |
|||||
Cost of Units Transferred Out |
EUP |
Cost per EUP |
Total Cost |
||
- Direct Materials |
163,000 |
$ 0.90 |
$ 146,700.00 |
||
- Conversion |
163,000 |
$ 6.50 |
$ 1,059,500.00 |
||
Total Cost transferred Out |
$ 1,206,200.00 |
||||
Cost of ending WIP |
EUP |
Cost per EUP |
Total Cost |
||
- Direct Materials |
26,500 |
$ 0.90 |
$ 23,850.00 |
||
- Conversion |
21,200 |
$ 6.50 |
$ 137,800.00 |
||
Total cost of ending WIP |
$ 161,650.00 |
||||
Total costs accounted for |
$ 1,367,850.00 |
Accounts title |
Debit |
Credit |
Finished Goods Inventory |
$ 1,206,200.00 |
|
Work In Process Inventory |
$ 1,206,200.00 |
|
(to record transfer of cost from WIP to Finsihed Goods) |