In: Accounting
Required information
Problem 3-4A Weighted average: Process cost summary, equivalent units, cost estimates LO C2, C3, P4
[The following information applies to the questions
displayed below.]
Tamar Co. manufactures a single product in one department. All
direct materials are added at the beginning of the manufacturing
process. Conversion costs are added evenly throughout the process.
During May, the company completed and transferred 22,700 units of
product to finished goods inventory. Its 3,100 units of beginning
work in process consisted of $19,900 of direct materials and
$226,440 of conversion costs. It has 2,450 units (100% complete
with respect to direct materials and 80% complete with respect to
conversion) in process at month-end. During the month, $483,100 of
direct material costs and $1,992,960 of conversion costs were
charged to production.
|
Total Cost to account for: |
|
Cost of beginning WIP |
$ 246,340.00 |
Costs incurred this period |
$ 2,476,060.00 |
Total Cost to account for |
$ 2,722,400.00 |
Total costs accounted for |
$ 2,722,400.00 |
Difference due to rounding cost/unit |
$ - |
Units Reconciliation |
|
Units to account for: |
|
Beginning WIP |
3,100 |
Units started this period |
22,050 |
Total Units to account for |
25,150 |
Total Units accounted for: |
|
Completed & Transferred out |
22,700 |
Ending WIP |
2,450 |
Total Units accounted for |
25,150 |
EUP - Weighted Average Method |
Units |
% Material |
EUP Materials |
% Conversion |
EUP - Conversion |
Units TRANSFERRED |
22,700 |
100% |
22,700 |
100% |
22,700 |
Units of ENDING WIP |
2,450 |
100% |
2,450 |
80% |
1,960 |
Equivalent Units of Production |
25,150 |
24,660 |
|||
COST per EUP |
Material |
Conversion |
|||
Cost of Beginning WIP |
$ 19,900.00 |
$ 226,440.00 |
|||
Cost incurred during the period |
$ 483,100.00 |
$ 1,992,960.00 |
|||
Total Costs |
Costs |
$ 503,000.00 |
Costs |
$ 2,219,400.00 |
|
Equivalent units of production |
EUP |
25,150 |
EUP |
24,660 |
|
Cost per EUP |
$ 20.00000 |
$ 90.00000 |
TOTAL COST ACCOUNTED FOR |
||||||
Cost of Units Transferred Out |
EUP |
Cost per EUP |
Total Cost |
|||
- Direct Materials |
22,700 |
$ 20.00 |
$ 454,000.00 |
|||
- Conversion |
22,700 |
$ 90.00 |
$ 2,043,000.00 |
|||
Total Cost transferred Out |
$ 2,497,000.00 |
|||||
Cost of ending WIP |
EUP |
Cost per EUP |
Total Cost |
|||
- Direct Materials |
2,450 |
$ 20.00 |
$ 49,000.00 |
|||
- Conversion |
1,960 |
$ 90.00 |
$ 176,400.00 |
|||
Total cost of ending WIP |
$ 225,400.00 |
|||||
Total costs accounted for |
$ 2,722,400.00 |