8. Analysis of a replacement project Dismiss All Please Wait . . . Please Wait... At times firms will need to decide if they want to continue to use their current equipment or replace the equipment with newer equipment. The company will need to do replacement analysis to determine which option is the best financial decision for the company. Price Co. is considering replacing an existing piece of equipment. The project involves the following:
Complete the following table and compute the incremental cash flows associated with the replacement of the old equipment with the new equipment.
Points: The net present value (NPV) of this replacement project is: $1,321,520 $1,266,457 $1,101,267 $936,077 |
In: Finance
The Casper Ice Cream Company is an ice cream manufacturer in
Richmond, Utah famous for making Fat Boy Ice Cream Sandwiches. The
owner, Mr. Casper, the grandson of the founder, is considering
replacing an existing ice cream maker and batch freezer with a new
maker which has a greater output capacity and operates with less
labor. His only alternative is to overhaul his ice cream maker and
batch freezer which have a current net book value of $6,000 and
three years of remaining depreciable life (straight line). The
equipment would cost $10,000 to overhaul but this would increase
its useful life for 10 years which is also the life of the new
machinery. Mr. Casper’s accountant tells him the new net book value
of the overhauled equipment could be depreciated straight line over
four years. The old machinery has zero salvage value
currently.
The new maker and freezer would cost $50,000 including
installation. It would be fully depreciated over 10 years and would
have $3,000 salvage at the end of that period. Because of automatic
features, the new equipment would allow labor saving of $9,000 per
year.
Even though the new equipment has increase capacity, Mr. Casper
does not feel any extra product could be sold until year five. At
that time, he estimates that additional sales would result in
additional net cash revenues before tax of $5,000 per year for the
remaining life of the machine. By the end of year four, however,
working capital would have to be increased by $3,000 to support the
higher sales. This increase in working capital will be recovered at
the end of the project, which will last for 10 years.
Casper Company is currently in the 30% tax bracket. Mr. Casper
demands a rate of return of 16%.
Complete a NPV and IRR analysis on the project.
In: Finance
Stock quotes
Smith Enterprises recently was profiled on a financial information website and touted as a "hot" growth stock. You acquired the stock quote shown here from that website.
Smith Enterprises (NYSE: SME) |
|||
---|---|---|---|
Last Trade: | 51.63 | Day’s Range: | 47.22 – 51.96 |
Trade Time: | 4:00 PM ET | 52wk Range: | 25.48 – 60.71 |
One-Day Stock Return: | 11.58% | Volume: | 1,419,317 |
Prev. Close: | 46.27 | Avg. Vol. (3m): | 1,921,518 |
Open: | 47.25 | Market Cap: | 1.63B |
Bid: | N/A | P/E (ttm): | 25.43 |
Ask: | N/A | EPS (ttm): | |
1y Target Est: | 55.40 | Div. & Yield: | 0.20 (0.40%) |
The last trade time is shown to be at 4:00 PM Eastern Time. The abbreviation “ttm” stands for “trailing twelve months,” and the number shown reflects data from the previous 12 months. The abbreviation “3m” reflects data from the previous 3 months.
What exchange does Smith Enterprises trade on?
NYSE
FTSE
NASDAQ
AMEX
SME
What is Smith’s earnings per share (EPS) for the trailing 12 months?
$1.97
$2.24
$1.75
$2.03
$1.67
How much did the price increase today over yesterday’s closing price?
$5.22
$5.29
$5.08
$5.15
$5.36
How heavy was the trading of Smith’s stock today relative to the normal level of trading?
Relatively light trading
Average trading
Relatively heavy trading
In: Finance
Calculate the annualized cost of the trade credit terms of 3/15 net 75 when payment is made on the net due date (assume a 365-day year).
The annualized cost of the trade credit terms is ___% (round to 2 decimal places)
In: Finance
This case continues following the new project of the WePPROMOTE Company, that you and your partner own. WePROMOTE is in the promotional materials business. The project being considered is to manufacture a unique case for smartphones. The case is very durable, attractive and fits virtually all models of smartphone. It will also have the logo of your client, a prominent, local company and is planned to be given away at public relations events by your client.
As we know from prior cases involving this company, more and more details of the project become apparent and with more precision and certainty.
The following are the final values to the data that you have been estimating up to this point:
- You can borrow funds from your bank at 3%.
- The cost to install the needed equipment will be $105,000 and this cost is incurred prior to any cash is received by the project.
- The gross revenues from the project will be $25,000 for year 1, then $27,000 for years 2 and 3. Year 4 will be $28,000 and year 5 (the last year of the project) will be $23,000.
- The expected annual cash outflows (current project costs) are estimated at being $13,000 for the first year, then $12,000 for years 2, 3, and 4. The final year costs will be $10,000.
- Your tax rate is 30% and you plan to depreciate the equipment on a straight-line basis for the life of the equipment.
- After 5 years the equipment will stop working and will have a residual (salvage) value of $5,000).
- The discount rate you are assuming is now 7%.
The Tasks:
1. Perform the final NPV calculations and provide a narrative of how you calculated the computations and why.
2. Then provide a summary conclusion on whether you should continue to pursue this business opportunity.
In: Finance
At $73 , a firm can sell 4,525 stereo earphones (3.5 mm for android). At this price, elasticity is estimated at 2.4. What is the change in total revenue (+ or -) if the firm drops price by 10%? Round your answer to the nearest dollar.
In: Finance
A company has a 12% WACC and is considering two mutually exclusive investments (that cannot be repeated) with the following cash flows: (PLEASE ANSWER FULL QUESTIONS)
0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 |
Project A | -$300 | -$387 | -$193 | -$100 | $600 | $600 | $850 | -$180 |
Project B | -$400 | $131 | $131 | $131 | $131 | $131 | $131 | $0 |
What is each project's NPV? Round your answer to the nearest cent. Do not round your intermediate calculations.
Project A: $
Project B: $
What is each project's IRR? Round your answer to two decimal places.
Project A: %
Project B: %
What is each project's MIRR? (Hint: Consider Period 7 as the end of Project B's life.) Round your answer to two decimal places. Do not round your intermediate calculations.
Project A: %
Project B: %
From your answers to parts a-c, which project would be selected?
_________Project AProject B
If the WACC was 18%, which project would be selected?
_________Project AProject B
Construct NPV profiles for Projects A and B. Round your answers to the nearest cent. Do not round your intermediate calculations. Negative value should be indicated by a minus sign.
Discount Rate | NPV Project A | NPV Project B |
0% | $ | $ |
5 | $ | $ |
10 | $ | $ |
12 | $ | $ |
15 | $ | $ |
18.1 | $ | $ |
23.54 | $ | $ |
Calculate the crossover rate where the two projects' NPVs are equal. Round your answer to two decimal places. Do not round your intermediate calculations.
%
What is each project's MIRR at a WACC of 18%? Round your answer to two decimal places. Do not round your intermediate calculations.
Project A: %
Project B: %
In: Finance
Suppose Capital One is advertising a
6060-month,
5.25 %5.25%
APR motorcycle loan. If you need to borrow
$ 8 comma 700$8,700
to purchase your dream Harley-Davidson, what will be your monthly payment? (Note: Be careful not to round any intermediate steps less than six decimal places.)
In: Finance
NPV AND IRR
A store has 5 years remaining on its lease in a mall. Rent is $2,100 per month, 60 payments remain, and the next payment is due in 1 month. The mall's owner plans to sell the property in a year and wants rent at that time to be high so that the property will appear more valuable. Therefore, the store has been offered a "great deal" (owner's words) on a new 5-year lease. The new lease calls for no rent for 9 months, then payments of $2,500 per month for the next 51 months. The lease cannot be broken, and the store's WACC is 12% (or 1% per month).
In: Finance
Describe the concept of variance analysis. Explain the importance of variance analysis. Provide specific examples of how variance analysis is beneficial to the organization.
In: Finance
Paymaster Enterprises has arranged to finance its seasonal working-capital needs with a short-term bank loan. The loan will carry a rate of
14 percent per annum with interest paid in advance (discounted). In addition, Paymaster must maintain a minimum demand deposit with the bank of 11 percent of the loan balance throughout the term of the loan. If Paymaster plans to borrow $120,000 for a period of 6 months, what is the annualized cost of the bank loan?
The annualized cost of the bank loan is ______%.
(Round to two decimal places.)
In: Finance
Consider the following financial information pertaining to a firm in a particular year:
Rev |
1,000 |
COGS |
400 |
R&D |
50 |
SGA (excl. Depr) |
100 |
Depreciation |
60 |
Interest Exp |
20 |
Taxes |
110 |
Dividends |
130 |
Change in Inventory |
-25 |
Change in Acct. Pay. |
15 |
Change in Acct. Rec. |
30 |
Change in Cash/Secu. |
0 |
Plant & Equip (new) |
225 |
Shares Issued |
N/A |
Change in Debt |
N/A |
Gross Profit |
|
EBIT |
|
NI |
|
Operating CF |
|
Investing CF |
|
Free CF |
Answer |
In: Finance
Explain how the KMV model predicts bankruptcy probability?
In: Finance
Chiptech, Inc., is an established computer chip firm with several profitable existing products as well as some promising new products in development. The company earned $1 per share last year and just paid out a dividend of $.50 per share. Investors believe the company plans to maintain its dividend payout ratio at 50%. ROE equals 20%. Everyone in the market expects this situation to persist indefinitely. |
a. |
What is the market price of Chiptech stock? The required return for the computer chip industry is 15%, and the company has just gone ex-dividend (i.e., the next dividend will be paid a year from now, at t = 1). (Round your answer to 2 decimal places.) |
Market price | $ |
b. |
Suppose you discover that Chiptech’s competitor has developed a new chip that will eliminate Chiptech’s current technological advantage in this market. This new product, which will be ready to come to the market in two years, will force Chiptech to reduce the prices of its chips to remain competitive. This will decrease ROE to 15%, and, because of falling demand for its product, Chiptech will decrease the plowback ratio to .40. The plowback ratio will be decreased at the end of the second year, at t = 2: The annual year-end dividend for the second year (paid at t = 2) will be 60% of that year’s earnings. What is your estimate of Chiptech’s intrinsic value per share? (Hint: Carefully prepare a table of Chiptech’s earnings and dividends for each of the next three years. Pay close attention to the change in the payout ratio in t = 2.) (Round your answer to 2 decimal places.) |
Book value per share | $ |
No one else in the market perceives the threat to Chiptech’s market. In fact, you are confident that no one else will become aware of the change in Chiptech’s competitive status until the competitor firm publicly announces its discovery near the end of year 2. (Hint: Pay attention to when the market catches on to the new situation. A table of dividends and market prices over time might help.) |
c-1. |
What will be the rate of return on Chiptech stock in the coming year (i.e., between t = 0 and t = 1)? (Do not round intermediate calculations. Round your answer to 2 decimal places.) |
Rate of return | % |
c-2. |
What will be the rate of return on Chiptech stock in the second year (i.e., between t = 1 and t = 2)? (Negative value should be indicated by a minus sign. Do not round intermediate calculations. Round your answer to 2 decimal places.) |
Rate of return | % |
c-3. |
What will be the rate of return on Chiptech stock in the third year (i.e., between t = 2 and t = 3)? (Do not round intermediate calculations. Round your answer to 2 decimal places.) |
Rate of return | % |
In: Finance
In: Finance