In: Accounting
The following is information related to X Company, a company that uses a standard cost system:
Standard cost card for 1 unit of Product A:
Direct materials – Raw Material A (1 kilogram @ $ 20/kg.) $ 20
Direct materials – Raw Material B (1 kilogram @$ 10/kg.) $ 10
Direct labour (1 hour @ $15/hr.) $ 15
Variable overhead (1 hour @ $ 5/hr.) $ 5
Fixed overhead (1 hour @ $ 10/hr.) $ 10
Total budgeted fixed overhead: $ 1,000
Budget total units of production: 100 units
Actual units produced 88 units
Actual costs incurred: Total
Direct materials – Raw Material A (130 kilograms $ 2,860
Direct materials – Raw Material B ( 60 kilograms) $ 660
Direct labour (100 hours) $ 1,600
Variable overhead (100 hours) $ 480
Fixed overhead $ 1,120
Required:
Calculate the direct labour variances.
Calculate the two variable overhead variances.
Calculate the direct material variances.
Pls write clearly
--Working
Actual DATA for |
88 |
units |
|
Quantity (AQ) |
Rate (AR) |
Actual Cost |
|
Direct labor |
100 |
$ 16.00 |
$ 1,600.00 |
Standard DATA for |
88 |
units |
|
Quantity (SQ) |
Rate (SR) |
Standard Cost |
|
[A] |
[B] |
[A x B] |
|
Direct labor |
( 1 hours x 88 units)=88 hours |
$ 15.00 |
$ 1,320.00 |
---Answer
Labor Rate Variance |
||||||
( |
Standard Rate |
- |
Actual Rate |
) |
x |
Actual Labor Hours |
( |
$ 15.00 |
- |
$ 16.00 |
) |
x |
100 |
-100 |
||||||
Variance |
$ 100.00 |
Unfavourable-U |
Labour Efficiency Variance |
||||||
( |
Standard Hours |
- |
Actual Hours |
) |
x |
Standard Rate |
( |
88 |
- |
100 |
) |
x |
$ 15.00 |
-180 |
||||||
Variance |
$ 180.00 |
Unfavourable-U |
Labor Spending Variance |
||||||
( |
Standard Cost |
- |
Actual Cost |
) |
||
( |
$ 1,320.00 |
- |
$ 1,600.00 |
) |
||
-280 |
||||||
Variance |
$ 280.00 |
Unfavourable-U |
---Working
Actual DATA for |
88 |
units |
|
Quantity (AQ) |
Rate (AR) |
Actual Cost |
|
Variable Overhead |
100 |
$ 4.80 |
$ 480.00 |
Standard DATA for |
88 |
units |
|
Quantity (SQ) |
Rate (SR) |
Standard Cost |
|
[A] |
[B] |
[A x B] |
|
Variable Overhead |
( 1 hours x 88 units)=88 hours |
$ 5.00 |
$ 440.00 |
---Answer
Variable Overhead Rate Variance |
||||||
( |
Standard Rate |
- |
Actual Rate |
) |
x |
Actual Labor Hours |
( |
$ 5.00 |
- |
$ 4.80 |
) |
x |
100 |
20 |
||||||
Variance |
$ 20.00 |
Favourable-F |
Variable Overhead Efficiency Variance |
||||||
( |
Standard Hours |
- |
Actual Hours |
) |
x |
Standard Rate |
( |
88 |
- |
100 |
) |
x |
$ 5.00 |
-60 |
||||||
Variance |
$ 60.00 |
Unfavourable-U |
Part 1: Variances for raw Material A
Actual DATA for |
88 |
units |
|
Quantity (AQ) |
Rate (AR) |
Actual Cost |
|
Direct Material |
130 |
$ 22.000 |
$ 2,860.00 |
Standard DATA for |
88 |
units |
|
Quantity (SQ) |
Rate (SR) |
Standard Cost |
|
[A] |
[B] |
[A x B] |
|
Direct Material |
( 1 kg x 88 units)=88 kg |
$ 20.00 |
$ 1,760.00 |
Answer [3 Variances]
Material Price Variance |
||||||
( |
Standard Rate |
- |
Actual Rate |
) |
x |
Actual Quantity |
( |
$ 20.00 |
- |
$ 22.00 |
) |
x |
130 |
-260 |
||||||
Variance |
$ 260.00 |
Unfavourable-U |
||||
Material Quantity Variance |
||||||
( |
Standard Quantity |
- |
Actual Quantity |
) |
x |
Standard Rate |
( |
88 |
- |
130 |
) |
x |
$ 20.00 |
-840 |
||||||
Variance |
$ 840.00 |
Unfavourable-U |
||||
Material Spending Variance |
||||||
( |
Standard Cost |
- |
Actual Cost |
) |
||
( |
$ 1,760.00 |
- |
$ 2,860.00 |
) |
||
-1100 |
||||||
Variance |
$ 1,100.00 |
Unfavourable-U |
Part 2: Variances for Raw Material B
Actual DATA for |
88 |
units |
|
Quantity (AQ) |
Rate (AR) |
Actual Cost |
|
Direct Material |
60 |
$ 11.000 |
$ 660.00 |
Standard DATA for |
88 |
units |
|
Quantity (SQ) |
Rate (SR) |
Standard Cost |
|
[A] |
[B] |
[A x B] |
|
Direct Material |
( 1 kg x 88 units)=88 kg |
$ 10.00 |
$ 880.00 |
Answers: [3 Variances]
Material Price Variance |
||||||
( |
Standard Rate |
- |
Actual Rate |
) |
x |
Actual Quantity |
( |
$ 10.00 |
- |
$ 11.00 |
) |
x |
60 |
-60 |
||||||
Variance |
$ 60.00 |
Unfavourable-U |
||||
Material Quantity Variance |
||||||
( |
Standard Quantity |
- |
Actual Quantity |
) |
x |
Standard Rate |
( |
88 |
- |
60 |
) |
x |
$ 10.00 |
280 |
||||||
Variance |
$ 280.00 |
Favourable-F |
||||
Material Spending Variance |
||||||
( |
Standard Cost |
- |
Actual Cost |
) |
||
( |
$ 880.00 |
- |
$ 660.00 |
) |
||
220 |
||||||
Variance |
$ 220.00 |
Favourable-F |