Question

In: Accounting

Phoenix Company manufactures only one product and uses a standard cost system. The company uses a...

Phoenix Company manufactures only one product and uses a standard cost system. The company uses a plantwide predetermined overhead rate that relies on direct labor-hours as the allocation base. The predetermined overhead rate is based on a cost formula that estimated $2,887,200 of fixed and variable manufacturing overhead for an estimated allocation base of 240,600 direct labor-hours. Phoenix does not maintain any beginning or ending work in process inventory.

The company’s beginning balance sheet is as follows:

Phoenix Company
Balance Sheet
1/1/XX
(dollars in thousands)
Assets
Cash $ 1,500
Raw materials inventory 360
Finished goods inventory 660
All other assets 13,200
Total assets $ 15,720
Liabilities and Equity
Retained earnings $ 15,720
Total liabilities and equity $ 15,720

The company’s standard cost card for its only product is as follows:

Inputs (1)
Standard
Quantity
or Hours
(2)
Standard
Price
or Rate
Standard
Cost
(1) × (2)
Direct materials 3 pounds $ 28.00 per pound $ 84.00
Direct labor 2.00 hours $ 16.00 per hour 32.00
Variable manufacturing overhead 2.00 hours $ 2.00 per hour 4.00
Fixed manufacturing overhead 2.00 hours $ 10.00 per hour 20.00
Total standard cost per unit $ 140.00

During the year Phoenix completed the following transactions:

  1. Purchased (with cash) 463,000 pounds of raw material at a price of $29.50 per pound.
  2. Added 432,400 pounds of raw material to work in process to produce 126,200 units.
  3. Assigned direct labor costs to work in process. The direct laborers (who were paid in cash) worked 266,200 hours at an average cost of $15.00 per hour to manufacture 126,200 units.
  4. Applied variable manufacturing overhead to work in process inventory using the variable portion of the predetermined overhead rate multiplied by the number of direct labor-hours allowed to manufacture 126,200 units. Actual variable manufacturing overhead costs for the year (all paid in cash) were $481,200.
  5. Applied fixed manufacturing overhead to work in process inventory using the fixed portion of the predetermined overhead rate multiplied by the number of direct labor-hours allowed to manufacture 126,200 units. Actual fixed manufacturing overhead costs for the year were $2,453,000. Of this total, $1,306,000 related to items such as insurance, utilities, and salaried indirect laborers that were all paid in cash and $1,147,000 related to depreciation of equipment.
  6. Transferred 126,200 units from work in process to finished goods.
  7. Sold (for cash) 123,600 units to customers at a price of $175 per unit.
  8. Transferred the standard cost associated with the 123,600 units sold from finished goods to cost of goods sold.
  9. Paid $1,900,000 of selling and administrative expenses.
  10. Closed all standard cost variances to cost of goods sold.

Required:

1. Compute all direct materials, direct labor, variable overhead, and fixed overhead variances for the year.

2. Record transactions a through j for Phoenix Company.

3. Compute the ending balances for Phoenix Company’s balance sheet.

4. Prepare Phoenix Company’s income statement for the year.

Solutions

Expert Solution

​​​​​​

Sorry for the incompleteness...!


Related Solutions

Wallis Company manufactures only one product and uses a standard cost system. The company uses a...
Wallis Company manufactures only one product and uses a standard cost system. The company uses a predetermined plantwide overhead rate that relies on direct labor-hours as the allocation base. All of the company's manufacturing overhead costs are fixed—it does not incur any variable manufacturing overhead costs. The predetermined overhead rate is based on a cost formula that estimated $2,892,000 of fixed manufacturing overhead for an estimated allocation base of 289,200 direct labor-hours. Wallis does not maintain any beginning or ending...
Wallis Company manufactures only one product and uses a standard cost system. The company uses a...
Wallis Company manufactures only one product and uses a standard cost system. The company uses a predetermined plantwide overhead rate that relies on direct labor-hours as the allocation base. All of the company's manufacturing overhead costs are fixed—it does not incur any variable manufacturing overhead costs. The predetermined overhead rate is based on a cost formula that estimated $2,886,000 of fixed manufacturing overhead for an estimated allocation base of 288,600 direct labor-hours. Wallis does not maintain any beginning or ending...
Pardoe, Inc., manufactures a single product. The company uses a standard cost system and has established...
Pardoe, Inc., manufactures a single product. The company uses a standard cost system and has established the following standards for one unit of product: Standard Quantity of inputs Standard Price or Rate per input Standard Cost per unit Direct materials 1.5 pounds $3.20 per pound $4.80 Direct labor 0.7 hours $5.00 per hour $3.50 Pardoe's budget for March used estimated production and sales of 2,900 units. During March, the following activity was recorded by the company: The company produced 3,000...
Friar Inc produces one product and the company uses a standard cost system and determines that...
Friar Inc produces one product and the company uses a standard cost system and determines that it should take one hour of direct labor to produce one unit. The normal production capacity is 150,000 units per year. The total budgeted overhead at normal capacity is 450,000 dollars comprised of 195,000 of variable costs and 255,000 of fixed costs. Overhead is applied on the basis of direct labor hours. During the current year, the company produced 156,000 units worked 160,000 direct...
Owen limited uses a standard costing system. The standard cost card for one product is shown...
Owen limited uses a standard costing system. The standard cost card for one product is shown below. Direct material                  4kg @$5 per kg                                 20 Direct labour                      2 hour @ $8 per hour                     16 Variable overhead           2 hours @ $3.5 per hour               7 Total variable cost                                                                            43 Fixed overhead                 2 hours @ $7 per hour                   14 Total production cost                                                                     57 Standard selling price                                                                     70 Standard profit margin                                                                   13 The budgeted output and sales was 1000 units. Actual production and...
HalimSdnBhd uses a standard costing system. The standard cost card for one product is shown below:...
HalimSdnBhd uses a standard costing system. The standard cost card for one product is shown below: Direct Material 4 kg at RM5 per kg                      RM 20 Direct Labor 2 hours at RM8 per hour 16 Variable Overhead 2 hours at RM 7.5 per hour15 Total Product Cost 51 The budgeted output and sales was 1,000 units. Actual output for the period was 1,300 units . Actual cost was as follows: Direct Material:                       5,000 kg, costing 22,750 Direct Labor:                      2,860 hours,...
Jordan Corporation Inc. manufactures a single product and uses a standard cost system for control purposes....
Jordan Corporation Inc. manufactures a single product and uses a standard cost system for control purposes. The standard cost card for the product is as follows: Standard Cost Standard Cost Per Unit ($) Direct materials 2 metres @ $8.45 per metre $16.90 Direct labour 1.4 hours @ $16 per DLH 22.40 Variable overhead 1.4 hours @ $2.50 per DLH 3.50 Fixed overhead 1.4 hours @ $6 per DLH 8.40 Total cost $51.20 * DLH - Direct labour hours Some additional...
Flounder Company produces one product, a putter called GO-Putter. Flounder uses a standard cost system and...
Flounder Company produces one product, a putter called GO-Putter. Flounder uses a standard cost system and determines that it should take one hour of direct labor to produce one GO-Putter. The normal production capacity for this putter is 130,000 units per year. The total budgeted overhead at normal capacity is $1,170,000 comprised of $390,000 of variable costs and $780,000 of fixed costs. Flounder applies overhead on the basis of direct labor hours. During the current year, Flounder produced 79,100 putters,...
Byrd Company produces one product, a putter called GO-Putter. Byrd uses a standard cost system and...
Byrd Company produces one product, a putter called GO-Putter. Byrd uses a standard cost system and determines that it should take one hour of direct labor to produce one GO-Putter. The normal production capacity for this putter is 100,000 units per year. The total budgeted overhead at normal capacity is $900,000 comprised of $300,000 of variable costs and $600,000 of fixed costs. Byrd applies overhead on the basis of direct labor hours. During the current year, Byrd produced 72,700 putters,...
Jennson ltd manufactures one product only. the car model T6, the standard cost of which the...
Jennson ltd manufactures one product only. the car model T6, the standard cost of which the following Direct Material 16 ,Direct Labour 8 ,Variable Production Overhead 8 ,Fixed Production Overhead 10 , Total cost = 42 The fixed production overhead figure per unit has been based on a budgeted normal output of 30,000 units per annum It is expected that fixed overheads are incurred evenly over the year The actual fixed production overheads for July were £34,000. Selling, distribution and...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT