In: Accounting
Phoenix Company manufactures only one product and uses a standard cost system. The company uses a plantwide predetermined overhead rate that relies on direct labor-hours as the allocation base. The predetermined overhead rate is based on a cost formula that estimated $2,887,200 of fixed and variable manufacturing overhead for an estimated allocation base of 240,600 direct labor-hours. Phoenix does not maintain any beginning or ending work in process inventory.
The company’s beginning balance sheet is as follows:
Phoenix Company | ||
Balance Sheet | ||
1/1/XX | ||
(dollars in thousands) | ||
Assets | ||
Cash | $ | 1,500 |
Raw materials inventory | 360 | |
Finished goods inventory | 660 | |
All other assets | 13,200 | |
Total assets | $ | 15,720 |
Liabilities and Equity | ||
Retained earnings | $ | 15,720 |
Total liabilities and equity | $ | 15,720 |
The company’s standard cost card for its only product is as follows:
Inputs | (1) Standard Quantity or Hours |
(2) Standard Price or Rate |
Standard Cost (1) × (2) |
||||
Direct materials | 3 pounds | $ | 28.00 | per pound | $ | 84.00 | |
Direct labor | 2.00 hours | $ | 16.00 | per hour | 32.00 | ||
Variable manufacturing overhead | 2.00 hours | $ | 2.00 | per hour | 4.00 | ||
Fixed manufacturing overhead | 2.00 hours | $ | 10.00 | per hour | 20.00 | ||
Total standard cost per unit | $ | 140.00 | |||||
During the year Phoenix completed the following transactions:
Required:
1. Compute all direct materials, direct labor, variable overhead, and fixed overhead variances for the year.
2. Record transactions a through j for Phoenix Company.
3. Compute the ending balances for Phoenix Company’s balance sheet.
4. Prepare Phoenix Company’s income statement for the year.