In: Finance
Justin is planning on retirement investment, if invested at 6 percent per year (6%p.a. is APR, interest compounded monthly), he wish to have $3,500 of monthly income for 30 years. To date, he has saved $100,000, but he still has 20 years until he retires.
How much money does he need to contribute per month to reach his goal? (Give your answer in 2 decimal places, provide your answer as a positive number.)
Amount Required after 20 Years:
PV of Annuity:
Annuity is series of cash flows that are deposited at regular
intervals for specific period of time. Here cash flows are happened
at the end of the period. PV of annuity is current value of cash
flows to be received at regular intervals discounted at specified
int rate or discount rate to current date.
PV of Annuity = Cash Flow * [ 1 - [(1+r)^-n]] /r
r - Int rate per period
n - No. of periods
Particulars | Amount |
Cash Flow | $ 3,500.00 |
Int Rate | 0.5000% |
Periods | 360 |
PV of Annuity = Cash Flow * [ 1 - [(1+r)^-n]] /r
= $ 3500 * [ 1 - [(1+0.005)^-360]] /0.005
= $ 3500 * [ 1 - [(1.005)^-360]] /0.005
= $ 3500 * [ 1 - [0.166]] /0.005
= $ 3500 * [0.834]] /0.005
= $ 583770.65
Future value of $ 100000 after 20 Years:
Future Value:
Future Value is Value of current asset at future date grown at given int rate or growth rate.
FV = PV (1+r)^n
Where r is Int rate per period
n - No. of periods
Particulars | Amount |
Present Value | $ 100,000.00 |
Int Rate | 0.5000% |
Periods | 240 |
Future Value = Present Value * ( 1 + r )^n
= $ 100000 ( 1 + 0.005) ^ 240
= $ 100000 ( 1.005 ^ 240)
= $ 100000 * 3.3102
= $ 331020.45
Future value of annuity required:
= $ 583770.65 - $ 331020.45
= $ 252750.20
Monthly deposit Required:
Particulars | Amount |
FV of Annuity | $ 252,750.20 |
Int Rate | 0.5000% |
Periods | 240 |
FV of Annuity = Cash Flow * [ [(1+r)^n ] - 1 ] /r
$252750.2 = Cash Flow * [ [ ( 1 + 0.005 ) ^ 240 ] - 1 ] /
0.005
$252750.2 = Cash Flow * [ [ ( 1.005 ) ^ 240 ] - 1 ] / 0.005
$252750.2 = Cash Flow * [ [ ( 3.3102 ] - 1 ] / 0.005
$252750.2 = Cash Flow * [ 2.3102 ] / 0.005
Cash Flow = $ 252750.2 * 0.005 / 2.3102
Cash Flow = $ 547.03
Monthly deposit required is $ 547.03