In: Finance
WACC 9.00%
| 
 | 
0 1 2 3 4
l l l l l
ProjA -$1,050 $675 $650
ProjB -$1,050 $360 $360 $360 $360
Ans Discounted Payback for Project A is 1.79 years
| Year | Project Cash Flows (i) | DF@ 9% | DF@ 9% (ii) | PV of Project A ( (i) * (ii) ) | Cumulative Cash Flow | 
| 0 | -1050 | 1 | 1 | (1,050.00) | (1,050.00) | 
| 1 | 675 | 1/((1+9%)^1) | 0.917 | 619.27 | (430.73) | 
| 2 | 650 | 1/((1+9%)^2) | 0.842 | 547.09 | 116.36 | 
| NPV | 116.36 | ||||
| Discounted Payback Period = | 1 year + 430.73/547.09 | ||||
| 1.79 years | |||||